Valuation Apetit Oyj

Stocks

Market Closed - Nasdaq Helsinki 17:00:00 30/10/2026 GMT			5-day change	1st Jan Change
11.85 ^EUR	-0.42%		-1.25%	-14.44%

10-26	Finnish Food Company Apetit Group's CEO Resigns	MT
10-26	Apetit plc Announces Resignation of Esa Mäki as CEO, Effective May 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.17	63.65	82	86.61	86.12	74.04	-	-
Change	-	-20.61%	28.84%	5.62%	-0.56%	-14.03%	-	-
Enterprise Value (EV) ¹	105	50.95	76.1	89.91	101.7	102.2	102.4	74.04
Change	-	-51.47%	49.37%	18.14%	13.14%	0.51%	0.2%	-27.72%
P/E	33.8x	12.3x	8.48x	10.3x	9.62x	-20.1x	21.5x	12.9x
PBR	0.86x	0.66x	0.79x	0.8x	0.77x	0.71x	0.71x	-
PEG	-	0x	0.1x	-0.8x	1.64x	0x	-0x	0.2x
Capitalization / Revenue	0.28x	0.27x	0.47x	0.53x	0.51x	0.43x	0.41x	0.4x
EV / Revenue	0.37x	0.22x	0.43x	0.55x	0.61x	0.59x	0.57x	0.4x
EV / EBITDA	11.4x	4.11x	5.77x	5.62x	4.84x	9.38x	6.74x	4.28x
EV / EBIT	37.5x	8.22x	10.1x	9.67x	17.2x	102x	18.6x	10x
EV / FCF	-65.6x	2.18x	34.6x	-14.3x	17.5x	-24.9x	33x	13.5x
FCF Yield	-1.52%	45.9%	2.89%	-7.01%	5.7%	-4.01%	3.03%	7.43%
Dividend per Share ²	0.4	0.5	0.75	0.75	0.7	0.45	0.6	0.7
Rate of return	3.11%	4.9%	5.7%	5.38%	5.05%	3.8%	5.06%	5.91%
EPS ²	0.38	0.83	1.55	1.36	1.44	-0.59	0.55	0.92
Distribution rate	105%	60.2%	48.4%	55.1%	48.6%	-76.3%	109%	76.1%
Net sales ¹	283.9	231.8	175.5	162.6	167.6	172	179	183
EBITDA ¹	9.2	12.4	13.2	16	21	10.9	15.2	17.3
EBIT ¹	2.8	6.2	7.5	9.3	5.9	1	5.5	7.4
Net income ¹	2.4	5.2	9.7	8.5	9	-3.6	3.4	5.7
Net Debt ¹	24.8	-12.7	-5.9	3.3	15.6	28.2	28.4	-
Reference price ²	12.85	10.20	13.15	13.95	13.85	11.85	11.85	11.85
Nbr of stocks (in thousands)	6,239	6,240	6,236	6,208	6,218	6,248	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	13/02/25	13/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APETIT OYJ	-20.08x	0.59x	9.38x	3.8%	82.67M
NESTLÉ S.A.	22.13x	2.98x	14.67x	3.71%	264B
MONDELEZ INTERNATIONAL, INC.	19.78x	2.56x	15.2x	3.15%	82.2B
DANONE	17.61x	1.81x	10.32x	3.57%	47.06B
ARCHER-DANIELS-MIDLAND COMPANY	14.23x	0.51x	9.17x	2.72%	37.07B
THE HERSHEY COMPANY	19.19x	3.04x	12.2x	3.47%	33.28B
AJINOMOTO CO., INC.	35.04x	3.03x	17.67x	1.06%	31.02B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	27.06x	5.75x	18.99x	2.96%	30B
KRAFT HEINZ	-8.58x	1.86x	9.3x	6.59%	28.86B
Average	14.04x	2.46x	12.99x	3.45%	61.56B
Weighted average by Cap.	20.07x	2.75x	13.98x	3.49%