Valuation APB Apranga

Stocks

Market Closed - Nasdaq Vilnius 14:30:00 16/10/2026 BST			5-day change	1st Jan Change
3.810 ^EUR	0.00%		0.00%	+10.76%

10-01	Apb Apranga Provides Turnover Results for the Month and Year to Date Ended September 2026	CI
08-03	Apb Apranga Reports Turnover Results for the Month and Year to Date Ended July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	99.53	112.2	119.4	147.1	161.7	190.2
Change	-	12.78%	6.4%	23.15%	9.96%	17.61%
Enterprise Value (EV) ¹	139.8	149	152.6	191.3	206	230.5
Change	-	6.63%	2.41%	25.36%	7.65%	11.92%
P/E	20.2x	10.3x	7.64x	8.77x	10.1x	11.7x
PBR	1.57x	1.51x	1.91x	2.31x	2.44x	2.74x
PEG	-	0x	0.2x	1.2x	-2.08x	7.29x
Capitalization / Revenue	0.59x	0.59x	0.49x	0.55x	0.55x	0.62x
EV / Revenue	0.82x	0.79x	0.63x	0.71x	0.7x	0.75x
EV / EBITDA	9.35x	7.49x	6x	7.01x	7.62x	7.95x
EV / EBIT	17x	11.2x	7.99x	8.95x	9.78x	10.3x
EV / FCF	6.01x	7.87x	5.67x	13.7x	9.22x	8.94x
FCF Yield	16.6%	12.7%	17.6%	7.29%	10.8%	11.2%
Dividend per Share ²	-	0.5	0.28	0.24	0.24	0.27
Rate of return	-	24.6%	13%	9.02%	8.21%	7.85%
EPS ²	0.0893	0.1971	0.2828	0.3034	0.2886	0.2933
Distribution rate	-	254%	99%	79.1%	83.1%	92.1%
Net sales ¹	170	189.7	242.9	269.7	292.9	307.2
EBITDA ¹	14.94	19.89	25.46	27.29	27.04	28.99
EBIT ¹	8.219	13.28	19.1	21.39	21.07	22.38
Net income ¹	4.936	10.9	15.64	16.77	15.96	16.22
Net Debt ¹	40.25	36.8	33.2	44.27	44.25	40.33
Reference price ²	1.800	2.030	2.160	2.660	2.925	3.440
Nbr of stocks (in thousands)	55,292	55,292	55,292	55,292	55,292	55,292
Announcement Date	29/04/21	01/03/22	04/04/23	30/04/24	03/04/25	07/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APB APRANGA	-	-	-	-	237M
INDITEX	25.82x	3.93x	13.98x	3.45%	196B
FAST RETAILING CO., LTD.	45.32x	5.58x	22.96x	0.83%	147B
ROSS STORES, INC.	26.99x	2.79x	17.83x	0.75%	75.68B
KERING	43.09x	2.45x	9.47x	1.57%	29.93B
HENNES & MAURITZ AB	21.66x	1.48x	8.36x	4.26%	27.79B
TAPESTRY, INC.	15.18x	2.94x	11.31x	1.55%	23.85B
NEXT PLC	18.82x	2.62x	11.8x	1.96%	23.42B
BURLINGTON STORES, INC.	22.87x	1.36x	11.6x	-.--%	16.5B
LPP SA	16.69x	2.11x	8.49x	3.41%	12.64B
Average	26.27x	2.81x	12.87x	1.98%	55.27B
Weighted average by Cap.	30.84x	3.79x	15.97x	2.07%