|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.980 AUD | -0.10% |
|
+1.42% | +11.26% |
| 07-09 | APA Group Advances Environmental Approvals for Bulloo Interlink Pipeline | MT |
| 07-07 | ASX Midday Sector Update: Information Technology Stocks Gain, Utilities Fall | MT |
Company Valuation: APA Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,501 | 13,297 | 11,433 | 10,254 | 10,658 | 13,211 | - | - |
| Change | - | 26.63% | -14.02% | -10.31% | 3.94% | 23.96% | - | - |
| Enterprise Value (EV) 1 | 19,992 | 23,319 | 22,457 | 22,570 | 23,877 | 26,228 | 26,811 | 27,218 |
| Change | - | 16.64% | -3.69% | 0.5% | 5.79% | 9.85% | 2.22% | 1.52% |
| P/E | 2,967x | 51x | 39.9x | 10.1x | 82.5x | 55.6x | 44.5x | 39.3x |
| PBR | 3.54x | 5.06x | 5.99x | 3.16x | 3.99x | 5.76x | 7.03x | 8.96x |
| PEG | - | 0x | 4.01x | 0x | -0.9x | 0.7x | 1.8x | 3x |
| Capitalization / Revenue | 4.03x | 4.87x | 3.92x | 3.35x | 3.33x | 4.06x | 3.87x | 3.73x |
| EV / Revenue | 7.67x | 8.53x | 7.71x | 7.37x | 7.45x | 8.05x | 7.85x | 7.69x |
| EV / EBITDA | 12.2x | 13.8x | 13x | 11.9x | 11.8x | 12.1x | 11.8x | 11.3x |
| EV / EBIT | 20.6x | 24.4x | 23x | 23.2x | 26.4x | 23.4x | 21.9x | 20.8x |
| EV / FCF | 32.3x | -318x | 94.8x | 21x | 22x | 23.6x | 24.5x | 24.2x |
| FCF Yield | 3.1% | -0.31% | 1.06% | 4.75% | 4.54% | 4.23% | 4.09% | 4.13% |
| Dividend per Share 2 | 0.51 | 0.53 | 0.55 | 0.56 | 0.57 | 0.5801 | 0.5898 | 0.6001 |
| Rate of return | 5.73% | 4.7% | 5.68% | 7.01% | 6.98% | 5.81% | 5.91% | 6.01% |
| EPS 2 | 0.003 | 0.221 | 0.243 | 0.789 | 0.099 | 0.1795 | 0.2243 | 0.2541 |
| Distribution rate | 17,000% | 240% | 226% | 71% | 576% | 323% | 263% | 236% |
| Net sales 1 | 2,605 | 2,732 | 2,913 | 3,064 | 3,204 | 3,257 | 3,415 | 3,542 |
| EBITDA 1 | 1,633 | 1,692 | 1,725 | 1,893 | 2,015 | 2,160 | 2,280 | 2,399 |
| EBIT 1 | 968.7 | 957.1 | 975 | 974 | 904 | 1,119 | 1,225 | 1,310 |
| Net income 1 | 3.7 | 259.7 | 287 | 998 | 129 | 229.2 | 296.8 | 336.9 |
| Net Debt 1 | 9,491 | 10,021 | 11,024 | 12,316 | 13,219 | 13,017 | 13,600 | 14,007 |
| Reference price 2 | 8.900 | 11.270 | 9.690 | 7.990 | 8.170 | 9.980 | 9.980 | 9.980 |
| Nbr of stocks (in thousands) | 1,179,894 | 1,179,894 | 1,179,894 | 1,283,353 | 1,304,488 | 1,323,751 | - | - |
| Announcement Date | 24/08/21 | 23/08/22 | 22/08/23 | 27/08/24 | 19/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55.66x | 8.06x | 12.15x | 5.81% | 9.24B | |
| 13.8x | 2.01x | 7.3x | 6.29% | 30.74B | |
| 21.08x | 7.77x | 15.04x | 2.26% | 29.79B | |
| 14.41x | 1.31x | 9.5x | 2.42% | 12.64B | |
| 15.84x | 1.06x | 7.25x | 1.99% | 12.3B | |
| 15.04x | 0.93x | 10.86x | 3.26% | 11.74B | |
| 19.15x | 5.18x | 9.51x | 4.08% | 8.68B | |
| 10.71x | 3.91x | 6.67x | 2.7% | 7.59B | |
| Average | 20.71x | 3.78x | 9.78x | 3.6% | 15.34B | |
| Weighted average by Cap. | 19.29x | 3.93x | 10.22x | 3.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Group
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
