|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.18 AUD | -1.07% |
|
+2.31% | +13.49% |
| 07-17 | APA Group Announces Expansion of South West Pipeline in Victoria | CI |
| 07-17 | APA Group Says Australian Energy Regulator Approves its AU$213 Million Victoria Pipeline Expansion | MT |
Company Valuation: APA Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,501 | 13,297 | 11,433 | 10,254 | 10,658 | 13,476 | - | - |
| Change | - | 26.63% | -14.02% | -10.31% | 3.94% | 26.44% | - | - |
| Enterprise Value (EV) 1 | 19,992 | 23,319 | 22,457 | 22,570 | 23,877 | 26,492 | 27,076 | 27,482 |
| Change | - | 16.64% | -3.69% | 0.5% | 5.79% | 10.96% | 2.2% | 1.5% |
| P/E | 2,967x | 51x | 39.9x | 10.1x | 82.5x | 56.7x | 45.4x | 40.1x |
| PBR | 3.54x | 5.06x | 5.99x | 3.16x | 3.99x | 5.87x | 7.17x | 9.14x |
| PEG | - | 0x | 4.01x | 0x | -0.9x | 0.7x | 1.8x | 3x |
| Capitalization / Revenue | 4.03x | 4.87x | 3.92x | 3.35x | 3.33x | 4.14x | 3.95x | 3.81x |
| EV / Revenue | 7.67x | 8.53x | 7.71x | 7.37x | 7.45x | 8.14x | 7.93x | 7.76x |
| EV / EBITDA | 12.2x | 13.8x | 13x | 11.9x | 11.8x | 12.3x | 11.9x | 11.5x |
| EV / EBIT | 20.6x | 24.4x | 23x | 23.2x | 26.4x | 23.7x | 22.1x | 21x |
| EV / FCF | 32.3x | -318x | 94.8x | 21x | 22x | 23.9x | 24.7x | 24.4x |
| FCF Yield | 3.1% | -0.31% | 1.06% | 4.75% | 4.54% | 4.19% | 4.05% | 4.09% |
| Dividend per Share 2 | 0.51 | 0.53 | 0.55 | 0.56 | 0.57 | 0.5801 | 0.5898 | 0.6001 |
| Rate of return | 5.73% | 4.7% | 5.68% | 7.01% | 6.98% | 5.7% | 5.79% | 5.89% |
| EPS 2 | 0.003 | 0.221 | 0.243 | 0.789 | 0.099 | 0.1795 | 0.2243 | 0.2541 |
| Distribution rate | 17,000% | 240% | 226% | 71% | 576% | 323% | 263% | 236% |
| Net sales 1 | 2,605 | 2,732 | 2,913 | 3,064 | 3,204 | 3,257 | 3,415 | 3,542 |
| EBITDA 1 | 1,633 | 1,692 | 1,725 | 1,893 | 2,015 | 2,160 | 2,280 | 2,399 |
| EBIT 1 | 968.7 | 957.1 | 975 | 974 | 904 | 1,119 | 1,225 | 1,310 |
| Net income 1 | 3.7 | 259.7 | 287 | 998 | 129 | 229.2 | 296.8 | 336.9 |
| Net Debt 1 | 9,491 | 10,021 | 11,024 | 12,316 | 13,219 | 13,017 | 13,600 | 14,007 |
| Reference price 2 | 8.90 | 11.27 | 9.69 | 7.99 | 8.17 | 10.18 | 10.18 | 10.18 |
| Nbr of stocks (in thousands) | 1,179,894 | 1,179,894 | 1,179,894 | 1,283,353 | 1,304,488 | 1,323,751 | - | - |
| Announcement Date | 24/08/21 | 23/08/22 | 22/08/23 | 27/08/24 | 19/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.33x | 8.18x | 12.33x | 5.64% | 9.51B | |
| 13.77x | 2x | 7.28x | 6.32% | 30.57B | |
| 21.03x | 7.75x | 15.1x | 2.27% | 29.66B | |
| 14.37x | 1.31x | 9.48x | 2.42% | 12.57B | |
| 15.99x | 1.06x | 7.29x | 1.97% | 12.39B | |
| 15.01x | 0.93x | 10.85x | 3.27% | 11.69B | |
| 18.68x | 5.05x | 9.26x | 4.18% | 8.43B | |
| 10.86x | 3.96x | 6.73x | 2.67% | 7.69B | |
| Average | 20.88x | 3.78x | 9.79x | 3.59% | 15.31B | |
| Weighted average by Cap. | 19.47x | 3.94x | 10.23x | 3.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Group
Select your edition
All financial news and data tailored to specific country editions
