|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.22 USD | -0.33% |
|
+0.98% | +36.37% |
| 06-23 | Saipem launches GranMorgu in Suriname with dual logistics hubs | AN |
| 06-22 | APA Shares Rise After Upgrade From Roth Capital Partners | MT |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 11,779 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 35.78% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 14,798 | 14,123 | 13,192 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 16.96% | -4.57% | -6.59% |
| P/E | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 5.16x | 6.98x | 6.28x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 1.45x | 1.27x | 1.13x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.1x | -0.3x | 0.6x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.25x | 1.43x | 1.41x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 1.57x | 1.71x | 1.58x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.22x | 2.57x | 2.34x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 3.49x | 4.72x | 4.87x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 5.57x | 8.28x | 8.89x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 18% | 12.1% | 11.2% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.022 | 1.047 | 1.138 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 3.07% | 3.14% | 3.42% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 6.461 | 4.775 | 5.309 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 15.8% | 21.9% | 21.4% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 9,449 | 8,249 | 8,334 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 6,652 | 5,487 | 5,642 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 4,236 | 2,990 | 2,710 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 2,122 | 1,544 | 1,624 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 3,019 | 2,343 | 1,413 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 33.32 | 33.32 | 33.32 |
| Nbr of stocks (in thousands) | 363,274 | 321,512 | 306,719 | 369,947 | 354,669 | 353,470 | - | - |
| Announcement Date | 21/02/22 | 23/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.16x | 1.57x | 2.22x | 3.07% | 11.78B | |
| 10.57x | 2.02x | 4.62x | 3.17% | 130B | |
| 10.16x | 2.83x | 5.36x | 4.45% | 81.96B | |
| 7.56x | 2.57x | 4.23x | 3.07% | 71.61B | |
| 10.92x | 3.34x | 4.64x | 2.36% | 51.62B | |
| 6.78x | 2.29x | 3.68x | 2% | 50.82B | |
| 9.03x | 2.29x | 4.43x | 2.75% | 49.3B | |
| 7.79x | 1.2x | 4.14x | 2.44% | 46.15B | |
| 9.41x | 2.87x | 4.14x | 7.99% | 37.04B | |
| 10.52x | 3.8x | 5.39x | 1.28% | 32.2B | |
| Average | 8.79x | 2.48x | 4.29x | 3.26% | 56.27B | |
| Weighted average by Cap. | 9.26x | 2.46x | 4.50x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
