Company Valuation: and factory,inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2025
Market Cap 1 2,962
Change -
Enterprise Value (EV) 1 2,458
Change -
P/E -9.09x
PBR 3.33x
PEG -
Capitalization / Revenue 0.92x
EV / Revenue 0.77x
EV / EBITDA -10.7x
EV / EBIT -9.1x
EV / FCF -5.87x
FCF Yield -17%
Dividend per Share 2 -
Rate of return -
EPS 2 -28.95
Distribution rate -
Net sales 1 3,209
EBITDA 1 -230
EBIT 1 -270
Net income 1 -326
Net Debt 1 -504
Reference price 2 263.00
Nbr of stocks (in thousands) 11,262
Announcement Date 25/11/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.13M
26.66x9.93x16.07x0.73% 3,937B
126.4x55.99x91.27x-.--% 472B
20.92x5.96x10.36x1.43% 423B
241.46x21.55x63.1x-.--% 312B
28.9x5.91x18.36x1.29% 269B
2611.5x43.74x143.09x-.--% 268B
74.96x6.92x18.48x-.--% 114B
43.13x11.92x30.6x-.--% 102B
13.6x3.62x7.56x-.--% 96.57B
Average 354.17x 18.39x 44.32x 0.38% 599.32B
Weighted average by Cap. 161.94x 15.09x 29.98x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - and factory,inc.

Historical PBR trend

Valuation ratios - PBR - and factory,inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - and factory,inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - and factory,inc.

  1. Stock Market
  2. Stocks
  3. 7035 Stock
  4. Valuation and factory,inc.