Company Valuation: and factory,inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2025
Market Cap 1 2,962
Change -
Enterprise Value (EV) 1 2,458
Change -
P/E -9.09x
PBR 3.33x
PEG -
Capitalization / Revenue 0.92x
EV / Revenue 0.77x
EV / EBITDA -10.7x
EV / EBIT -9.1x
EV / FCF -5.87x
FCF Yield -17%
Dividend per Share 2 -
Rate of return -
EPS 2 -28.95
Distribution rate -
Net sales 1 3,209
EBITDA 1 -230
EBIT 1 -270
Net income 1 -326
Net Debt 1 -504
Reference price 2 263.00
Nbr of stocks (in thousands) 11,262
Announcement Date 25/11/25
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 16.65M
57.58x5.72x10.21x - 12.7B
-83.41x1.42x7.37x-.--% 9.18B
12.4x4.71x8.73x5.6% 7.73B
28.81x4.83x24.29x-.--% 3.54B
13.33x1.63x8.06x1.23% 2.48B
24.98x1.45x6.07x - 1.62B
6.54x1.07x6.69x2.81% 1.57B
16.69x - - - 1.1B
Average 9.62x 2.98x 10.20x 1.93% 4.44B
Weighted average by Cap. 6.64x 3.80x 10.07x 2.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7035 Stock
  4. Valuation and factory,inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!