Valuation Amundi

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 06/07/2026 BST			5-day change	1st Jan Change
89.45 ^EUR	+2.46%		+7.25%	+26.70%

07-06	Quatuor, a new player in wealth advisory in France
07-02	Petra Salesny Appointed Chief Executive Officer of Amundi Alpha Associates

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,686	10,791	12,526	13,126	14,386	18,178	-	-
Change	-	-26.52%	16.08%	4.79%	9.6%	26.36%	-	-
Enterprise Value (EV) ¹	15,857	10,791	13,903	13,789	14,212	16,868	16,405	15,927
Change	-	-31.95%	28.84%	-0.82%	3.07%	18.68%	-2.74%	-2.91%
P/E	10.7x	10x	10.8x	10.1x	9.12x	12.3x	12.4x	11.9x
PBR	1.38x	-	1.1x	1.09x	1.14x	1.42x	1.35x	1.3x
PEG	-	-0.5x	1.33x	0.9x	0.4x	-2.07x	-14.85x	2.99x
Capitalization / Revenue	4.58x	3.44x	3.91x	3.75x	4.21x	5.17x	5.09x	4.98x
EV / Revenue	4.95x	3.44x	4.34x	3.94x	4.16x	4.8x	4.6x	4.36x
EV / EBITDA	9.51x	-	-	7.91x	9.32x	9.4x	9.07x	8.64x
EV / EBIT	9.49x	7.36x	9.28x	8.31x	8.69x	9.95x	9.7x	9.22x
EV / FCF	8.31x	-	9.33x	9.06x	8.23x	12x	10.9x	10.6x
FCF Yield	12%	-	10.7%	11%	12.2%	8.34%	9.15%	9.43%
Dividend per Share ²	4.1	4.1	4.1	4.25	4.25	4.701	4.943	5.104
Rate of return	5.65%	7.74%	6.66%	6.62%	6.02%	5.26%	5.53%	5.71%
EPS ²	6.75	5.28	5.71	6.37	7.74	7.279	7.219	7.506
Distribution rate	60.7%	77.7%	71.8%	66.7%	54.9%	64.6%	68.5%	68%
Net sales ¹	3,204	3,137	3,204	3,497	3,417	3,517	3,570	3,652
EBITDA ¹	1,667	-	-	1,743	1,525	1,794	1,809	1,844
EBIT ¹	1,670	1,466	1,498	1,660	1,636	1,695	1,691	1,728
Net income ¹	1,369	1,074	1,165	1,305	1,592	1,452	1,449	1,504
Net Debt ¹	1,170	-	1,376	662.9	-173.8	-1,311	-1,773	-2,251
Reference price ²	72.55	53.00	61.60	64.20	70.60	89.45	89.45	89.45
Nbr of stocks (in thousands)	202,433	203,604	203,350	204,461	203,768	203,222	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	04/02/25	03/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMUNDI	11.99x	4.7x	9.28x	5.36%	20.29B
BLACKSTONE INC.	20.53x	7.16x	14.03x	4.21%	96.44B
KKR & CO. INC.	25.46x	10.49x	16.11x	0.84%	84.26B
ARES MANAGEMENT CORPORATION	19.55x	5.66x	13.11x	4.63%	26.36B
FRANKLIN RESOURCES, INC.	17.63x	1.81x	6.98x	3.87%	17.72B
THE CARLYLE GROUP INC.	12.85x	4.06x	11.36x	3.27%	15.42B
ARES CAPITAL CORPORATION	11.99x	9.22x	-	10.25%	13.45B
HDFC ASSET MANAGEMENT COMPANY LIMITED	37.83x	21.18x	30.51x	2.1%	12.61B
INFRATIL LIMITED	79.58x	6.09x	19.38x	1.4%	8.65B
Average	26.38x	7.82x	15.10x	3.99%	32.8B
Weighted average by Cap.	22.77x	7.99x	14.54x	3.4%