Valuation Amundi

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 26/06/2026 BST			5-day change	1st Jan Change
83.40 ^EUR	+0.30%		-0.06%	+18.13%

06-25	Amundi Expands Its Active Fixed-Income ETF Lineup With Two New Funds
06-24	Amundi Announces Appointment of Jerome Perrier to Regional CEO for the Middle East, Africa and Central Asia	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,686	10,791	12,526	13,126	14,386	16,949	-	-
Change	-	-26.52%	16.08%	4.79%	9.6%	17.81%	-	-
Enterprise Value (EV) ¹	15,857	10,791	13,903	13,789	14,212	15,638	15,175	14,698
Change	-	-31.95%	28.84%	-0.82%	3.07%	10.03%	-2.96%	-3.15%
P/E	10.7x	10x	10.8x	10.1x	9.12x	11.5x	11.6x	11.1x
PBR	1.38x	-	1.1x	1.09x	1.14x	1.31x	1.25x	1.19x
PEG	-	-0.5x	1.33x	0.9x	0.4x	-1.93x	-13.89x	2.79x
Capitalization / Revenue	4.58x	3.44x	3.91x	3.75x	4.21x	4.85x	4.78x	4.67x
EV / Revenue	4.95x	3.44x	4.34x	3.94x	4.16x	4.47x	4.28x	4.05x
EV / EBITDA	9.51x	-	-	7.91x	9.32x	8.84x	8.52x	8.09x
EV / EBIT	9.49x	7.36x	9.28x	8.31x	8.69x	9.34x	9.1x	8.58x
EV / FCF	8.31x	-	9.33x	9.06x	8.23x	11.1x	10.1x	9.79x
FCF Yield	12%	-	10.7%	11%	12.2%	8.99%	9.89%	10.2%
Dividend per Share ²	4.1	4.1	4.1	4.25	4.25	4.675	4.923	5.068
Rate of return	5.65%	7.74%	6.66%	6.62%	6.02%	5.61%	5.9%	6.08%
EPS ²	6.75	5.28	5.71	6.37	7.74	7.279	7.219	7.506
Distribution rate	60.7%	77.7%	71.8%	66.7%	54.9%	64.2%	68.2%	67.5%
Net sales ¹	3,204	3,137	3,204	3,497	3,417	3,498	3,547	3,630
EBITDA ¹	1,667	-	-	1,743	1,525	1,770	1,781	1,817
EBIT ¹	1,670	1,466	1,498	1,660	1,636	1,675	1,667	1,713
Net income ¹	1,369	1,074	1,165	1,305	1,592	1,452	1,449	1,504
Net Debt ¹	1,170	-	1,376	662.9	-173.8	-1,311	-1,773	-2,251
Reference price ²	72.55	53.00	61.60	64.20	70.60	83.40	83.40	83.40
Nbr of stocks (in thousands)	202,433	203,604	203,350	204,461	203,768	203,222	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	04/02/25	03/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMUNDI	11.46x	4.47x	8.84x	5.61%	19.33B
BLACKSTONE INC.	19.32x	6.7x	12.86x	4.48%	90.65B
KKR & CO. INC.	24.96x	8x	12.44x	0.87%	80.93B
ARES MANAGEMENT CORPORATION	18.21x	5.31x	12.29x	4.96%	24.61B
FRANKLIN RESOURCES, INC.	17.17x	1.76x	6.79x	3.97%	17.26B
THE CARLYLE GROUP INC.	11.63x	3.85x	10.89x	3.38%	14.9B
ARES CAPITAL CORPORATION	11.66x	9.09x	-	10.56%	13.06B
HDFC ASSET MANAGEMENT COMPANY LIMITED	35.76x	19.94x	28.78x	2.22%	12.04B
INFRATIL LIMITED	80x	6.1x	19.41x	1.4%	8.58B
Average	25.57x	7.25x	14.04x	4.16%	31.26B
Weighted average by Cap.	21.96x	7.00x	12.81x	3.56%