Projected Income Statement: AMREP Corporation

Forecast Balance Sheet: AMREP Corporation

Fiscal Period: April 2024 2025 2026 2027 2028
Net Debt - - - - -
Change - - - - -
Announcement Date 23/07/24 25/07/25 24/07/26 - -
Estimates

Cash Flow Forecast: AMREP Corporation

Fiscal Period: April 2021 2022 2023 2024 2025 2026
CAPEX 1 0.005 1.287 0.131 0.457 0.583 0.102
Change - 25,640% -89.82% 248.85% 27.57% -82.5%
Free Cash Flow (FCF) 1 9.239 6.049 4.195 4.469 6.22 8.585
Change - -34.52% -30.66% 6.54% 39.17% 38.03%
Announcement Date 27/07/21 21/07/22 25/07/23 23/07/24 25/07/25 24/07/26
1USD in Million
Estimates

Forecast Financial Ratios: AMREP Corporation

Fiscal Period: April 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - - - - 24.72% 24.04% 21.71% 21.68%
EBIT Margin (%) - - - - 24.36% - - -
EBT Margin (%) - - - - 27.62% - - -
Net margin (%) - - - - 25.59% 19.47% 19.06% 19.53%
FCF margin (%) - - - - 19.44% - - -
FCF / Net Income (%) - - - - 75.96% - - -

Profitability

        
ROA 9.08% 13.85% 7.96% 3.98% 5.9% 5.56% - -
ROE 8.52% 18.44% 22.45% 5.84% 10.25% 7.6% - -

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - 1.17% - - -
CAPEX / EBITDA (%) - - - - 4.75% - - -
CAPEX / FCF (%) - - - - 6.04% - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 - - - 1.25 2.37 1.91 1.78 1.87
Change - - - - 89.6% -19.41% -6.81% 5.06%
Nbr of stocks (in thousands) - - - 5,241 5,256 5,271 5,291 5,291
Announcement Date - - - 23/07/24 25/07/25 24/07/26 - -
1USD
Estimates
2027 *2028 *
P/E 14.3x 13.6x
PBR - -
EV / Sales 2.66x 2.59x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
25.41USD
Average target price
30.00USD
Spread / Average Target
+18.06%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. AXR Stock
  4. Financials AMREP Corporation