Company Valuation: Amphenol Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 52,304 45,310 59,310 83,730 165,419 195,674 - -
Change - -13.37% 30.9% 41.17% 97.56% 18.29% - -
Enterprise Value (EV) 1 55,906 48,515 62,173 87,299 169,790 206,851 202,534 193,903
Change - -13.22% 28.15% 40.41% 94.49% 21.83% -2.09% -4.26%
P/E 34.4x 24.9x 31.9x 36.2x 40.5x 31x 25.3x 20.9x
PBR 8.68x 6.74x 7.07x 8.58x 12.4x 10.6x 7.73x 5.92x
PEG - 1.2x 19.52x 1.5x 0.5x 0.6x 1.1x 1x
Capitalization / Revenue 4.81x 3.59x 4.72x 5.5x 7.16x 5.49x 4.59x 4.05x
EV / Revenue 5.14x 3.84x 4.95x 5.73x 7.35x 5.8x 4.75x 4.01x
EV / EBITDA 21.7x 16.2x 20.7x 22.5x 24.4x 17.6x 14.5x 12.2x
EV / EBIT 25.7x 18.6x 24x 26.4x 28.1x 20.3x 16.3x 13.6x
EV / FCF 47.4x 27.1x 28.8x 40.5x 38.7x 32.6x 25.8x 20.5x
FCF Yield 2.11% 3.69% 3.47% 2.47% 2.59% 3.07% 3.87% 4.88%
Dividend per Share 2 0.1588 0.2025 0.2125 0.275 0.3725 0.5072 0.546 0.603
Rate of return 0.73% 1.06% 0.86% 0.79% 0.55% 0.64% 0.69% 0.76%
EPS 2 0.635 0.765 0.7775 0.96 1.67 2.561 3.137 3.805
Distribution rate 25% 26.5% 27.3% 28.6% 22.3% 19.8% 17.4% 15.8%
Net sales 1 10,876 12,623 12,555 15,223 23,095 35,637 42,633 48,352
EBITDA 1 2,571 3,000 3,001 3,875 6,972 11,721 13,937 15,872
EBIT 1 2,176 2,607 2,594 3,302 6,050 10,203 12,394 14,210
Net income 1 1,591 1,902 1,928 2,424 4,270 6,566 8,548 9,694
Net Debt 1 3,603 3,205 2,862 3,569 4,371 11,176 6,860 -1,771
Reference price 2 21.86 19.04 24.78 34.72 67.57 79.35 79.35 79.35
Nbr of stocks (in thousands) 2,392,111 2,380,378 2,393,241 2,411,226 2,448,111 2,465,967 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.98x5.8x17.65x0.64% 196B
34.56x12.31x22.45x0.79% 124B
49.11x6.18x21.15x0.86% 114B
13.1x0.3x6.58x3.84% 105B
34.04x5.55x18.18x1.02% 79.55B
19.98x7.12x14.45x0.63% 63.95B
56.2x6.08x27.82x0.24% 65.65B
16.09x0.96x10.77x0.79% 53.9B
31.46x4.47x16.86x0.02% 45.87B
Average 31.72x 5.42x 17.32x 0.98% 94.2B
Weighted average by Cap. 32.20x 5.84x 17.56x 1.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amphenol Corporation

Historical PBR trend

Valuation ratios - PBR - Amphenol Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amphenol Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amphenol Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Amphenol Corporation
  1. Stock Market
  2. Stocks
  3. APH Stock
  4. APH Stock
  5. Valuation Amphenol Corporation