|
Real-time Estimate
Cboe BZX
17:47:46 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 72.37 USD | -8.62% |
|
-10.52% | +7.92% |
| 10-13 | Amphenol Poised for Strong Q3 on AI Infrastructure Demand, BofA Says | MT |
| 10-13 | BofA Securities Adjusts Amphenol Price Target to $104 From $99, Maintains Buy Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 195,305 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 18.07% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 206,473 | 202,145 | 193,486 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 21.6% | -2.1% | -4.28% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 30.9x | 24x | 20.8x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 10.7x | 7.85x | 5.97x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.6x | 0.8x | 1.3x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.48x | 4.58x | 4.04x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.79x | 4.74x | 4x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 17.6x | 14.5x | 12.2x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 20.2x | 16.3x | 13.6x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 32.5x | 25.8x | 20.5x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 3.08% | 3.88% | 4.89% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5072 | 0.546 | 0.603 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.64% | 0.69% | 0.76% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.561 | 3.293 | 3.805 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 19.8% | 16.6% | 15.8% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 35,661 | 42,661 | 48,392 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 11,738 | 13,948 | 15,887 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,216 | 12,403 | 14,223 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,566 | 8,548 | 9,694 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,169 | 6,841 | -1,818 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 79.20 | 79.20 | 79.20 |
| Nbr of stocks (in thousands) | 2,392,111 | 2,380,378 | 2,393,241 | 2,411,226 | 2,448,111 | 2,465,967 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.92x | 5.79x | 17.59x | 0.64% | 195B | |
| 34.6x | 12.33x | 22.48x | 0.79% | 124B | |
| 50.15x | 6.3x | 21.56x | 0.84% | 116B | |
| 13.42x | 0.3x | 6.75x | 3.75% | 108B | |
| 33.05x | 5.4x | 17.78x | 1.04% | 77.8B | |
| 55.08x | 5.98x | 27.31x | 0.25% | 64.82B | |
| 19.15x | 6.81x | 13.83x | 0.66% | 61.42B | |
| 17.32x | 1.02x | 11.51x | 0.73% | 58.09B | |
| 32.43x | 4.56x | 17.35x | 0.02% | 46.78B | |
| 35.51x | 6.39x | 26.78x | 2.14% | 43.29B | |
| Average | 32.16x | 5.49x | 18.30x | 1.09% | 89.59B | |
| Weighted average by Cap. | 32.36x | 5.81x | 17.97x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
