|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 157.92 USD | +1.23% |
|
-0.39% | +16.91% |
| 07-13 | TD Cowen Adjusts Amphenol Price Target to $175 From $135, Maintains Hold Rating | MT |
| 07-13 | Baird Adjusts Price Target on Amphenol to $190 From $177, Maintains Outperform Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 191,904 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 16.01% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 203,319 | 199,934 | 196,406 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 19.75% | -1.66% | -1.76% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 33.6x | 26.8x | 23.7x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 11.2x | 8.42x | 6.45x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.9x | 1.1x | 1.8x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.7x | 4.98x | 4.5x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 6.04x | 5.19x | 4.61x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 18.7x | 16x | 14.3x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 21.9x | 18.3x | 16.3x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 34x | 28.6x | 24.4x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 2.94% | 3.5% | 4.09% |
| Dividend per Share 2 | 0.3175 | 0.405 | 0.425 | 0.55 | 0.745 | 1.016 | 1.117 | 1.263 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.65% | 0.72% | 0.81% |
| EPS 2 | 1.27 | 1.53 | 1.555 | 1.92 | 3.34 | 4.644 | 5.814 | 6.573 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 21.9% | 19.2% | 19.2% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 33,650 | 38,538 | 42,616 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 10,859 | 12,484 | 13,738 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 9,294 | 10,903 | 12,024 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 5,934 | 7,534 | 8,436 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,415 | 8,029 | 4,502 |
| Reference price 2 | 43.73 | 38.07 | 49.56 | 69.45 | 135.14 | 155.99 | 155.99 | 155.99 |
| Nbr of stocks (in thousands) | 1,196,056 | 1,190,189 | 1,196,620 | 1,205,613 | 1,224,056 | 1,230,234 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.59x | 6.04x | 18.72x | 0.65% | 192B | |
| 49.58x | 7.86x | 25.73x | 0.76% | 102B | |
| 31.81x | 12.64x | 26.6x | 0.37% | 105B | |
| 13.57x | 0.29x | 6.64x | 3.76% | 103B | |
| 70.81x | 6.88x | 33.46x | 0.24% | 63.64B | |
| 20.66x | 1.19x | 13.28x | 0.54% | 66.87B | |
| 75.81x | 8.98x | 38.14x | 0.01% | 60.14B | |
| 18.31x | 3.15x | 11.92x | 1.5% | 57.85B | |
| 43.86x | 9.68x | 29.59x | 0.89% | 52.15B | |
| 72.16x | 29.13x | 64.56x | 0.42% | 41.72B | |
| Average | 43.02x | 8.59x | 26.87x | 0.91% | 84.44B | |
| Weighted average by Cap. | 39.13x | 7.44x | 23.61x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
