Valuation Amphenol Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 05/12/2025 GMT			5-day change	1st Jan Change
139.36 ^USD	-0.07%		-1.09%	+100.66%

12-02	Amphenol Insider Sold Shares Worth $11,360,232, According to a Recent SEC Filing	MT
12-02	Amphenol Insider Sold Shares Worth $18,722,840, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	39,120	52,304	45,310	59,310	83,730	170,584	-	-
Change	-	33.7%	-13.37%	30.9%	41.17%	103.73%	-	-
Enterprise Value (EV) ¹	41,285	55,906	48,515	62,173	87,299	175,009	172,400	168,909
Change	-	35.42%	-13.22%	28.15%	40.41%	100.47%	-1.49%	-2.03%
P/E ratio	33.4x	34.4x	24.9x	31.9x	36.2x	41.6x	35x	30.9x
PBR	7.47x	8.68x	6.74x	7.07x	8.58x	13x	10.4x	8.3x
PEG	-	1.1x	1.2x	19.52x	1.5x	0.6x	1.8x	2.3x
Capitalization / Revenue	4.55x	4.81x	3.59x	4.72x	5.5x	7.47x	6.45x	5.86x
EV / Revenue	4.8x	5.14x	3.84x	4.95x	5.73x	7.66x	6.52x	5.8x
EV / EBITDA	21.1x	21.7x	16.2x	20.7x	22.5x	25.6x	21.3x	18.8x
EV / EBIT	25x	25.7x	18.6x	24x	26.4x	29.5x	24.4x	21.4x
EV / FCF	31.4x	47.4x	27.1x	28.8x	40.5x	48.2x	36.7x	30.6x
FCF Yield	3.19%	2.11%	3.69%	3.47%	2.47%	2.07%	2.72%	3.27%
Dividend per Share ²	0.26	0.3175	0.405	0.425	0.55	0.7374	0.9767	1.037
Rate of return	0.8%	0.73%	1.06%	0.86%	0.79%	0.53%	0.7%	0.74%
EPS ²	0.9775	1.27	1.53	1.555	1.92	3.347	3.982	4.512
Distribution rate	26.6%	25%	26.5%	27.3%	28.6%	22%	24.5%	23%
Net sales ¹	8,599	10,876	12,623	12,555	15,223	22,838	26,440	29,130
EBITDA ¹	1,958	2,571	3,000	3,001	3,875	6,839	8,106	8,978
EBIT ¹	1,650	2,176	2,607	2,594	3,302	5,924	7,054	7,878
Net income ¹	1,203	1,591	1,902	1,928	2,424	4,249	5,102	5,790
Net Debt ¹	2,164	3,603	3,205	2,862	3,569	4,425	1,815	-1,676
Reference price ²	32.69	43.73	38.07	49.56	69.45	139.36	139.36	139.36
Nbr of stocks (in thousands)	1,196,619	1,196,056	1,190,189	1,196,620	1,205,613	1,224,056	-	-
Announcement Date	27/01/21	26/01/22	25/01/23	24/01/24	22/01/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	41.64x	7.66x	25.59x	0.53%	171B
HON HAI PRECISION INDUSTRY CO., LTD.	15.89x	0.36x	8.51x	3.12%	103B
TE CONNECTIVITY PLC	22.68x	3.78x	14.3x	1.22%	68.95B
LUXSHARE PRECISION INDUSTRY CO., LTD.	24.85x	1.36x	15.53x	0.43%	60.93B
EOPTOLINK TECHNOLOGY INC., LTD.	40.97x	15.02x	34.63x	0.26%	52.99B
MURATA MANUFACTURING CO., LTD.	27.24x	3.2x	11.96x	1.78%	39.58B
CELESTICA INC.	49.58x	3.08x	36.04x	-.--%	37.3B
COHERENT CORP.	48.04x	4.49x	18.59x	0.05%	28.57B
JABIL INC.	25.43x	0.77x	10.08x	0.15%	23.51B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	69.72x	27.5x	60.28x	0.55%	21.85B
Average	36.61x	6.72x	23.55x	0.81%	60.73B
Weighted average by Cap.	33.61x	5.72x	21.26x	1.03%