Valuation Amphenol Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:03 18/05/2026 BST			Pre-market 13:41:44
121.72 ^USD	-2.62%		121.00	-0.59%

05-12	Lenders sue CommScope over alleged $150 million debt agreement breach, Bloomberg reports	RE
05-12	3M, Accelink, Aperion, AMD, Amphenol, Arista Networks, Cisco, Meta, Molex, Nexthop-ai, Oracle, Senko, Source Photonics, Sumitomo, TE Connectivity, viaPhoton, Xscape Photonics Form Multi-Source Agreement To Advance Optical Connectivity For AI Data Centers	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	52,304	45,310	59,310	83,730	165,419	149,744	-	-
Change	-	-13.37%	30.9%	41.17%	97.56%	-9.48%	-	-
Enterprise Value (EV) ¹	55,906	48,515	62,173	87,299	169,790	161,159	157,787	154,466
Change	-	-13.22%	28.15%	40.41%	94.49%	-5.08%	-2.09%	-2.1%
P/E ratio	34.4x	24.9x	31.9x	36.2x	40.5x	26.3x	21.7x	19.1x
PBR	8.68x	6.74x	7.07x	8.58x	12.4x	8.74x	6.62x	5.14x
PEG	-	1.2x	19.52x	1.5x	0.5x	0.7x	1x	1.4x
Capitalization / Revenue	4.81x	3.59x	4.72x	5.5x	7.16x	4.48x	4x	3.66x
EV / Revenue	5.14x	3.84x	4.95x	5.73x	7.35x	4.82x	4.22x	3.77x
EV / EBITDA	21.7x	16.2x	20.7x	22.5x	24.4x	14.8x	13.2x	11.9x
EV / EBIT	25.7x	18.6x	24x	26.4x	28.1x	17.4x	15.2x	13.6x
EV / FCF	47.4x	27.1x	28.8x	40.5x	38.7x	28.2x	24x	20.8x
FCF Yield	2.11%	3.69%	3.47%	2.47%	2.59%	3.55%	4.17%	4.81%
Dividend per Share ²	0.3175	0.405	0.425	0.55	0.745	1.017	1.117	1.264
Rate of return	0.73%	1.06%	0.86%	0.79%	0.55%	0.84%	0.92%	1.04%
EPS ²	1.27	1.53	1.555	1.92	3.34	4.632	5.616	6.358
Distribution rate	25%	26.5%	27.3%	28.6%	22.3%	21.9%	19.9%	19.9%
Net sales ¹	10,876	12,623	12,555	15,223	23,095	33,417	37,406	40,937
EBITDA ¹	2,571	3,000	3,001	3,875	6,972	10,896	11,972	12,967
EBIT ¹	2,176	2,607	2,594	3,302	6,050	9,274	10,407	11,369
Net income ¹	1,591	1,902	1,928	2,424	4,270	5,933	7,239	8,157
Net Debt ¹	3,603	3,205	2,862	3,569	4,371	11,415	8,043	4,722
Reference price ²	43.73	38.07	49.56	69.45	135.14	121.72	121.72	121.72
Nbr of stocks (in thousands)	1,196,056	1,190,189	1,196,620	1,205,613	1,224,056	1,230,234	-	-
Announcement Date	26/01/22	25/01/23	24/01/24	22/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	26.28x	4.82x	14.79x	0.84%	150B
HON HAI PRECISION INDUSTRY CO., LTD.	14.32x	0.3x	6.82x	3.58%	110B
EOPTOLINK TECHNOLOGY INC., LTD.	30.55x	11.53x	24.79x	0.27%	87.59B
LUXSHARE PRECISION INDUSTRY CO., LTD.	25.26x	1.4x	15.65x	0.44%	78.02B
COHERENT CORP.	89.48x	10.52x	44.81x	0.01%	70.98B
MURATA MANUFACTURING CO., LTD.	51.64x	5.9x	23.86x	0.97%	70.7B
TE CONNECTIVITY PLC	18.54x	3.19x	12.02x	1.48%	58.53B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	58.95x	5.54x	27.89x	0.26%	50.83B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	81.35x	31.59x	65.08x	0.43%	44.06B
CELESTICA INC.	39.05x	2.16x	23.86x	-.--%	41.39B
Average	43.54x	7.69x	25.96x	0.83%	76.22B
Weighted average by Cap.	38.63x	6.54x	22.57x	1.01%