Valuation Amlex Holdings

Stocks

Market Closed - BURSA MALAYSIA 09:50:01 25/09/2026 BST			5-day change	1st Jan Change
0.1500 ^MYR	-.--%		-.--%	-31.82%

05-29	Amlex Holdings Berhad Reports Earnings Results for the Full Year Ended March 31, 2026	CI
01-19	Amlex Holdings Berhad Announces Single Tier Interim Dividend for the Financial Year Ending 31 March 2026, Payable on 13 February 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	57.64	85.8	112.6	115.3	67.03	36.2
Change	-	48.84%	31.25%	2.38%	-41.86%	-46%
Enterprise Value (EV) ¹	72.63	92.01	128.9	124.1	75.96	43.82
Change	-	26.69%	40.04%	-3.72%	-38.77%	-42.31%
P/E	17.1x	6.96x	37x	237x	65.1x	15.6x
PBR	1.87x	2.01x	2.53x	2.44x	1.36x	0.71x
PEG	-	0x	-0.5x	-2.8x	1x	0x
Capitalization / Revenue	0.88x	1x	1.68x	2.09x	1.08x	0.59x
EV / Revenue	1.11x	1.08x	1.92x	2.24x	1.23x	0.71x
EV / EBITDA	6.9x	4.67x	14.7x	22.2x	14.2x	6.69x
EV / EBIT	12x	5.79x	32.1x	77.6x	42.7x	13.2x
EV / FCF	46.9x	8.85x	-323x	14.5x	-210x	32.8x
FCF Yield	2.13%	11.3%	-0.31%	6.9%	-0.48%	3.05%
Dividend per Share ²	-	0.006	-	-	-	0.0012
Rate of return	-	1.88%	-	-	-	0.89%
EPS ²	0.0126	0.046	0.0113	0.001817	0.003843	0.008631
Distribution rate	-	13.1%	-	-	-	13.9%
Net sales ¹	65.25	85.44	67.01	55.28	61.82	61.3
EBITDA ¹	10.53	19.72	8.754	5.6	5.358	6.554
EBIT ¹	6.04	15.89	4.018	1.599	1.78	3.326
Net income ¹	3.381	12.32	3.042	0.4873	1.03	2.314
Net Debt ¹	14.99	6.216	16.25	8.77	8.927	7.624
Reference price ²	0.2150	0.3200	0.4200	0.4300	0.2500	0.1350
Nbr of stocks (in thousands)	268,113	268,113	268,113	268,113	268,113	268,113
Announcement Date	13/08/21	29/07/22	01/08/23	31/07/24	30/07/25	31/07/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMLEX HOLDINGS	-	-	-	-	9.86M
SIEMENS AG	25.32x	3.01x	16.43x	2.03%	240B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.74x	7.85x	3.64%	204B
SCHNEIDER ELECTRIC SE	30.69x	3.93x	18.15x	1.59%	186B
EATON CORPORATION PLC	38.23x	5.65x	23.73x	1.03%	167B
DELTA ELECTRONICS, INC.	46.12x	6.19x	27.68x	1.07%	154B
TRANE TECHNOLOGIES PLC	29.9x	4.3x	21.07x	0.9%	99.45B
DELTA ELECTRONICS (THAILAND)	92.68x	11.48x	65.59x	0.34%	95.8B
VERTIV HOLDINGS CO.	39.94x	6.56x	26.34x	0.1%	92.9B
JOHNSON CONTROLS INTERNATIONAL PLC	31.06x	3.87x	20.76x	1.09%	90.04B
Average	38.67x	5.19x	25.29x	1.31%	132.94B
Weighted average by Cap.	34.99x	4.66x	22.45x	1.57%