Company Valuation: Amkor Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 3,656 6,062 5,874 8,177 6,336 12,125 12,125 -
Change - 65.8% -3.09% 39.19% -22.51% 91.37% 0% -
Enterprise Value (EV) 1 3,979 6,121 5,866 7,785 5,849 12,014 12,173 11,795
Change - 53.86% -4.18% 32.73% -24.87% 105.4% 1.32% -3.1%
P/E ratio 10.8x 9.46x 7.71x 22.8x 18x 39x 28.7x 20.5x
PBR 1.57x 2.06x 1.6x 2.06x 1.53x 2.75x 2.54x 2.29x
PEG - 0.1x 0.4x -0.4x -8.76x -3.3x 0.8x 0.5x
Capitalization / Revenue 0.72x 0.99x 0.83x 1.26x 1x 1.82x 1.67x 1.52x
EV / Revenue 0.79x 1x 0.83x 1.2x 0.93x 1.8x 1.68x 1.48x
EV / EBITDA 4.11x 4.61x 3.84x 6.86x 5.36x 11.1x 9.5x 7.4x
EV / EBIT 8.7x 8.02x 6.54x 16.6x 13.3x 28.1x 21.4x 15.3x
EV / FCF 18.3x 17.9x 30.8x 15x 16.9x -113x -67.8x -197x
FCF Yield 5.45% 5.58% 3.25% 6.69% 5.9% -0.89% -1.48% -0.51%
Dividend per Share 2 0.04 0.17 0.225 0.3038 0.3189 0.3325 0.358 0.3798
Rate of return 0.27% 0.69% 0.94% 0.91% 1.24% 0.68% 0.73% 0.77%
EPS 2 1.4 2.62 3.11 1.46 1.43 1.259 1.708 2.394
Distribution rate 2.86% 6.49% 7.23% 20.8% 22.3% 26.4% 21% 15.9%
Net sales 1 5,051 6,138 7,092 6,503 6,318 6,659 7,267 7,974
EBITDA 1 967.6 1,327 1,529 1,135 1,091 1,081 1,281 1,594
EBIT 1 457.2 763.4 897.2 470.3 438.5 427 569.3 769.4
Net income 1 338.1 643 765.8 359.8 354 312 441.9 638.7
Net Debt 1 322.6 59.72 -8.702 -391.2 -487.1 -111.3 47.69 -329.9
Reference price 2 15.08 24.79 23.98 33.27 25.69 49.05 49.05 49.05
Nbr of stocks (in thousands) 242,446 244,525 244,975 245,768 246,631 247,193 247,193 -
Announcement Date 08/02/21 14/02/22 13/02/23 05/02/24 10/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.97x1.8x11.11x0.68% 12.12B
45.82x13.35x35.21x0.64% 517B
46.01x12.92x35.99x0.47% 279B
37.96x7.58x25.94x1.35% 119B
33.99x2.32x12.77x1.87% 40.83B
45.83x14.36x29.7x0.88% 20.45B
74.38x6.54x23.71x0.35% 17.43B
59.04x10.08x34.9x - 10.73B
19.65x2.42x11.28x1.6% 10.73B
157.56x27.84x104.37x - 9.11B
Average 55.92x 9.92x 32.50x 0.98% 103.66B
Weighted average by Cap. 45.75x 11.89x 33.24x 0.74%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AMKR Stock
  4. Valuation Amkor Technology, Inc.