Company Valuation: Amkor Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,062 5,874 8,177 6,336 9,759 9,789 - -
Change - -3.09% 39.19% -22.51% 54.03% 0.3% - -
Enterprise Value (EV) 1 6,121 5,866 7,785 5,849 9,213 10,794 11,291 12,334
Change - -4.18% 32.73% -24.87% 57.52% 17.16% 4.6% 9.24%
P/E 9.46x 7.71x 22.8x 18x 26.3x 15.8x 13.9x 11.9x
PBR 2.06x 1.6x 2.06x 1.53x 2.18x 1.98x 1.75x 1.54x
PEG - 0.4x -0.4x -8.76x 5.37x 0.2x 1x 0.7x
Capitalization / Revenue 0.99x 0.83x 1.26x 1x 1.45x 1.3x 1.14x 1.03x
EV / Revenue 1x 0.83x 1.2x 0.93x 1.37x 1.43x 1.31x 1.29x
EV / EBITDA 4.61x 3.84x 6.86x 5.36x 7.93x 7.16x 6.45x 5.96x
EV / EBIT 8.02x 6.54x 16.6x 13.3x 19.7x 14.5x 12.9x 11.8x
EV / FCF 17.9x 30.8x 15x 16.9x 48.2x -9.31x 48x -9.52x
FCF Yield 5.58% 3.25% 6.69% 5.9% 2.07% -10.7% 2.08% -10.5%
Dividend per Share 2 0.17 0.225 0.3038 0.3189 0.3316 0.332 0.3537 0.4696
Rate of return 0.69% 0.94% 0.91% 1.24% 0.84% 0.84% 0.9% 1.19%
EPS 2 2.62 3.11 1.46 1.43 1.5 2.502 2.837 3.322
Distribution rate 6.49% 7.23% 20.8% 22.3% 22.1% 13.3% 12.5% 14.1%
Net sales 1 6,138 7,092 6,503 6,318 6,708 7,528 8,593 9,536
EBITDA 1 1,327 1,529 1,135 1,091 1,162 1,507 1,751 2,070
EBIT 1 763.4 897.2 470.3 438.5 467.4 745.2 875.7 1,045
Net income 1 643 765.8 359.8 354 373.9 624.7 730.4 849.5
Net Debt 1 59.72 -8.702 -391.2 -487.1 -546.1 1,006 1,502 2,545
Reference price 2 24.79 23.98 33.27 25.69 39.48 39.50 39.50 39.50
Nbr of stocks (in thousands) 244,525 244,975 245,768 246,631 247,193 247,810 - -
Announcement Date 14/02/22 13/02/23 05/02/24 10/02/25 09/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.79x1.43x7.16x0.84% 9.79B
34.04x11.85x26.99x0.66% 604B
29.6x8.96x25.93x0.5% 310B
24.99x8.26x19.81x0.53% 299B
27.98x11.12x22.72x0.61% 206B
34.28x13.16x24.38x0.29% 160B
27.58x6.21x18.95x1.76% 137B
31.6x3.72x16.71x1.86% 90.03B
49.78x7.18x37.73x0.19% 52.35B
29.65x8.08x22.44x0.19% 42.9B
Average 30.53x 8.00x 22.28x 0.74% 191.02B
Weighted average by Cap. 30.93x 9.79x 24.05x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amkor Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - Amkor Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amkor Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amkor Technology, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Amkor Technology, Inc.
  1. Stock Market
  2. Stocks
  3. AMKR Stock
  4. Valuation Amkor Technology, Inc.