Company Valuation: Amic Forging Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 6,938 11,332 13,817
Change - 63.33% 21.93%
Enterprise Value (EV) 1 6,856 11,136 13,806
Change - 62.43% 23.97%
P/E 41.2x 31.9x 48.9x
PBR 10.7x 9.11x 6.51x
PEG 3.1x 0x -2.2x
Capitalization / Revenue 5.5x 9.34x 9.75x
EV / Revenue 5.43x 9.18x 9.74x
EV / EBITDA 41.1x 39.6x 32.3x
EV / EBIT 43x 44.1x 35.2x
EV / FCF -51.3x -42.4x -23.3x
FCF Yield -1.95% -2.36% -4.29%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 16.04 33.9 26.3
Distribution rate - - -
Net sales 1 1,261 1,213 1,418
EBITDA 1 166.7 281.3 427.6
EBIT 1 159.6 252.6 391.7
Net income 1 138.3 355.6 282.7
Net Debt 1 -82.18 -195.3 -11.37
Reference price 2 661.50 1,080.40 1,285.45
Nbr of stocks (in thousands) 10,488 10,488 10,749
Announcement Date 07/09/24 25/08/25 08/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 288M
20.59x1.81x9.99x0.56% 32.06B
13.36x0.46x4.63x4.57% 18.79B
20.2x1.94x10.11x0.22% 12.11B
8.7x0.63x4.11x4.74% 10.69B
56.25x4.94x28.02x0.47% 9.73B
9.47x - - - 9.61B
11.44x0.82x5.88x4.28% 9.33B
70.38x1.5x15.68x0.56% 8.93B
Average 26.30x 1.73x 11.20x 2.2% 12.39B
Weighted average by Cap. 23.57x 1.64x 10.24x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 544037 Stock
  4. Valuation Amic Forging Limited