Company Valuation: Amic Forging Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 6,938 11,332 13,817
Change - 63.33% 21.93%
Enterprise Value (EV) 1 6,856 11,136 13,806
Change - 62.43% 23.97%
P/E 41.2x 31.9x 48.9x
PBR 10.7x 9.11x 6.51x
PEG 3.1x 0x -2.2x
Capitalization / Revenue 5.5x 9.34x 9.75x
EV / Revenue 5.43x 9.18x 9.74x
EV / EBITDA 41.1x 39.6x 32.3x
EV / EBIT 43x 44.1x 35.2x
EV / FCF -51.3x -42.4x -23.3x
FCF Yield -1.95% -2.36% -4.29%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 16.04 33.9 26.3
Distribution rate - - -
Net sales 1 1,261 1,213 1,418
EBITDA 1 166.7 281.3 427.6
EBIT 1 159.6 252.6 391.7
Net income 1 138.3 355.6 282.7
Net Debt 1 -82.18 -195.3 -11.37
Reference price 2 661.50 1,080.40 1,285.45
Nbr of stocks (in thousands) 10,488 10,488 10,749
Announcement Date 07/09/24 25/08/25 08/09/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 275M
13.78x1.55x7.96x0.86% 59.15B
8.2x1.75x4.61x7.82% 55.86B
19.7x0.83x6.97x0.96% 47.81B
14.34x1.58x9.04x0.86% 35.14B
15.27x2.28x5.58x4% 32.77B
19.62x1.76x9.7x0.61% 31.83B
12.21x1.12x6.75x2.43% 22.9B
11.53x0.75x6.67x3.7% 21.47B
17.41x1.27x11.54x1.19% 21.22B
Average 14.67x 1.43x 7.65x 2.5% 32.84B
Weighted average by Cap. 14.45x 1.47x 7.35x 2.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amic Forging Limited

Historical PBR trend

Valuation ratios - PBR - Amic Forging Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amic Forging Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amic Forging Limited

  1. Stock Market
  2. Stocks
  3. 544037 Stock
  4. Valuation Amic Forging Limited