|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 347.42 USD | +0.78% |
|
-0.12% | +6.14% |
| 06-22 | Amgen France Names a New Communications Director |  |
| 06-18 | Amgen's Diversified Business, Emerging Pipeline Drives Positive View, RBC Says | MT |
Company Valuation: Amgen Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 126,718 | 140,139 | 154,142 | 140,103 | 176,250 | 186,048 | - | - |
| Change | - | 10.59% | 9.99% | -9.11% | 25.8% | 5.56% | - | - |
| Enterprise Value (EV) 1 | 151,990 | 169,779 | 207,811 | 188,229 | 221,725 | 227,280 | 221,131 | 215,603 |
| Change | - | 11.7% | 22.4% | -9.42% | 17.8% | 2.51% | -2.71% | -2.5% |
| P/E | 21.9x | 21.7x | 23.1x | 34.5x | 23x | 22.4x | 20.4x | 19.5x |
| PBR | 18.7x | 38.3x | 24.7x | 23.8x | 20.4x | 16.7x | 13.3x | 10.6x |
| PEG | - | 1.2x | 7.36x | -0.9x | 0.3x | 2.77x | 2.06x | 4.07x |
| Capitalization / Revenue | 4.88x | 5.32x | 5.47x | 4.19x | 4.8x | 4.92x | 4.8x | 4.68x |
| EV / Revenue | 5.85x | 6.45x | 7.37x | 5.63x | 6.03x | 6.02x | 5.71x | 5.43x |
| EV / EBITDA | 9.61x | 10.5x | 11.9x | 9.13x | 10.4x | 10.5x | 10.2x | 10.3x |
| EV / EBIT | 12.2x | 13.3x | 15.5x | 12.5x | 13.7x | 13.8x | 13x | 12.3x |
| EV / FCF | 18.1x | 19.3x | 28.2x | 18.1x | 27.4x | 16.9x | 14.6x | 14.1x |
| FCF Yield | 5.51% | 5.17% | 3.54% | 5.52% | 3.65% | 5.91% | 6.83% | 7.1% |
| Dividend per Share 2 | 7.04 | 7.76 | 8.52 | 9 | - | 10.09 | 10.66 | 11.13 |
| Rate of return | 3.13% | 2.95% | 2.96% | 3.45% | - | 2.93% | 3.09% | 3.23% |
| EPS 2 | 10.28 | 12.11 | 12.49 | 7.56 | 14.23 | 15.38 | 16.91 | 17.72 |
| Distribution rate | 68.5% | 64.1% | 68.2% | 119% | - | 65.6% | 63% | 62.8% |
| Net sales 1 | 25,979 | 26,323 | 28,190 | 33,424 | 36,751 | 37,780 | 38,749 | 39,740 |
| EBITDA 1 | 15,822 | 16,178 | 17,470 | 20,620 | 21,370 | 21,638 | 21,587 | 21,007 |
| EBIT 1 | 12,424 | 12,761 | 13,399 | 15,028 | 16,203 | 16,507 | 17,026 | 17,494 |
| Net income 1 | 5,893 | 6,552 | 6,717 | 4,090 | 7,711 | 8,265 | 9,041 | 9,541 |
| Net Debt 1 | 25,272 | 29,640 | 53,669 | 48,126 | 45,475 | 41,232 | 35,083 | 29,554 |
| Reference price 2 | 224.97 | 262.64 | 288.02 | 260.64 | 327.31 | 344.72 | 344.72 | 344.72 |
| Nbr of stocks (in thousands) | 563,266 | 533,579 | 535,178 | 537,533 | 538,481 | 539,708 | - | - |
| Announcement Date | 07/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.41x | 6.02x | 10.5x | 2.93% | 186B | |
| 32.11x | 11.73x | 24.06x | 0.62% | 983B | |
| 24.72x | 5.7x | 15.5x | 2.31% | 557B | |
| 28.55x | 6.84x | 14.01x | 3.01% | 406B | |
| 16.98x | 4.23x | 10.4x | 3.14% | 314B | |
| 22.08x | 4.62x | 13.09x | 1.89% | 273B | |
| 20.6x | 5.34x | 12.96x | 3.01% | 272B | |
| 13.31x | 4.94x | 10.16x | 3.78% | 203B | |
| -44.74x | 5.4x | 29.79x | 2.6% | 155B | |
| 11.73x | 3.1x | 7.55x | 6.99% | 143B | |
| Average | 14.77x | 5.79x | 14.80x | 3.03% | 349.33B | |
| Weighted average by Cap. | 21.62x | 7.14x | 16.62x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMGN Stock
- Valuation Amgen Inc.
Select your edition
All financial news and data tailored to specific country editions
