Valuation AMETEK, Inc.

Stocks

Market Closed - NYSE 20:00:02 28/10/2026 GMT			5-day change	1st Jan Change
248.13 ^USD	+0.78%		-0.86%	+20.86%

10-12	Citigroup Adjusts Price Target on AMETEK to $263 From $261	MT
10-09	Morgan Stanley Adjusts Price Target on AMETEK to $275 From $245	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,014	32,087	38,056	41,696	47,263	56,449	-	-
Change	-	-5.66%	18.6%	9.56%	13.35%	19.43%	-	-
Enterprise Value (EV) ¹	36,212	34,127	40,960	43,401	49,089	62,100	60,318	58,436
Change	-	-5.76%	20.02%	5.96%	13.1%	26.51%	-2.87%	-3.12%
P/E	34.6x	27.9x	29.1x	30.4x	32.1x	33.5x	29.4x	25.7x
PBR	4.96x	4.3x	4.36x	4.33x	4.47x	4.74x	4.2x	3.73x
PEG	-	1.6x	2.2x	6.63x	4.05x	2.3x	2.1x	1.8x
Capitalization / Revenue	6.13x	5.22x	5.77x	6.01x	6.39x	6.68x	5.74x	5.53x
EV / Revenue	6.53x	5.55x	6.21x	6.25x	6.63x	7.35x	6.14x	5.73x
EV / EBITDA	22.6x	18.7x	20x	19.8x	20.8x	23.3x	19.2x	17.9x
EV / EBIT	27.7x	22.7x	24x	24x	25.4x	27.6x	22.7x	20.5x
EV / FCF	34.5x	33.8x	25.6x	25.5x	29.4x	32.8x	27x	24.4x
FCF Yield	2.9%	2.96%	3.9%	3.92%	3.41%	3.05%	3.7%	4.1%
Dividend per Share ²	0.8	0.88	1	1.12	1.24	1.362	1.479	1.607
Rate of return	0.54%	0.63%	0.61%	0.62%	0.6%	0.55%	0.6%	0.65%
EPS ²	4.25	5.01	5.67	5.93	6.4	7.348	8.362	9.576
Distribution rate	18.8%	17.6%	17.6%	18.9%	19.4%	18.5%	17.7%	16.8%
Net sales ¹	5,547	6,151	6,597	6,941	7,401	8,450	9,826	10,206
EBITDA ¹	1,601	1,820	2,045	2,192	2,358	2,669	3,138	3,266
EBIT ¹	1,309	1,501	1,707	1,809	1,936	2,250	2,655	2,846
Net income ¹	990.1	1,160	1,313	1,376	1,480	1,688	1,923	2,186
Net Debt ¹	2,197	2,040	2,904	1,706	1,825	5,651	3,869	1,987
Reference price ²	147.04	139.72	164.89	180.26	205.31	246.22	246.22	246.22
Nbr of stocks (in thousands)	231,325	229,654	230,799	231,308	230,204	229,261	-	-
Announcement Date	03/02/22	02/02/23	06/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMETEK, INC.	33.51x	7.35x	23.27x	0.55%	56.45B
SIEMENS AG	24.47x	2.92x	15.92x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.06x	1.31x	6.18x	4.22%	163B
SCHNEIDER ELECTRIC SE	25.12x	3.29x	15.07x	1.92%	152B
EATON CORPORATION PLC	34.14x	5.08x	21.34x	1.15%	149B
DELTA ELECTRONICS, INC.	37.21x	4.93x	22.18x	1.34%	121B
TRANE TECHNOLOGIES PLC	30.49x	4.37x	21.47x	0.89%	101B
EMERSON ELECTRIC CO.	33.91x	5.46x	19x	1.33%	92.75B
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.04x	21.71x	1.04%	94.42B
DELTA ELECTRONICS (THAILAND)	84.52x	10.45x	59.77x	0.37%	86.78B
Average	34.81x	4.92x	22.59x	1.49%	124.49B
Weighted average by Cap.	31.73x	4.33x	20.31x	1.74%