Company Valuation: Ames National Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2025 2026 2027
Market Cap 1 222.7 191.9 204.2 276.8 -
Change - - - 35.57% -
Enterprise Value (EV) 222.7 191.9 204.2 276.8 276.8
Change - - - 35.57% 0%
P/E - 17.8x 10.7x 11.5x 11.1x
PBR - - - 1.25x 1.17x
PEG - - - 0.4x 3.02x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.96 1.08
Rate of return - - - 3.07% 3.46%
EPS 2 - 1.2 2.14 2.72 2.82
Distribution rate - - - 35.3% 38.3%
Net sales - - - - -
EBITDA - - - - -
EBIT - - - - -
Net income 1 23.91 10.82 19.03 24.1 25
Net Debt - - - - -
Reference price 2 24.49 21.34 22.96 31.25 31.25
Nbr of stocks (in thousands) 9,092 8,992 8,892 8,857 -
Announcement Date 21/01/22 19/01/24 23/01/26 - -
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.55x - - - 278M
14.1x - - 1.77% 947B
13.46x - - 1.87% 441B
6.01x - - 5.16% 382B
12.6x - - 4.16% 351B
5.78x - - 5.27% 303B
18.67x - - 2.28% 294B
11.99x - - 2.18% 265B
6.04x - - 5.21% 261B
14.49x - - 2.74% 254B
Average 11.47x 3.4% 349.78B
Weighted average by Cap. 11.91x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATLO Stock
  4. Valuation Ames National Corporation