Company Valuation: AMERISAFE, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 995.2 896.8 981.3 726.4 379.4 - -
Change - -4.5% -9.89% 9.43% -25.97% -47.77% - -
Enterprise Value (EV) 1,042 995.2 896.8 981.3 726.4 379.4 379.4 379.4
Change - -4.5% -9.89% 9.43% -25.97% -47.77% 0% 0%
P/E 15.9x - 14.5x 17.8x - 9.44x 11.4x 11.4x
PBR 2.61x 3.14x 3.06x 3.81x 2.87x 1.61x 1.55x 1.49x
PEG - - - -1.7x - - -0.7x -
Capitalization / Revenue 3.3x 3.38x 2.92x 3.18x 2.29x 1.13x 1.1x 1.05x
EV / Revenue 0x 0x 0x 0x 0x 1.13x 1.1x 1.05x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.87x 9.28x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 5.16 - 4.86 4.48 - 1.64 1.72 1.8
Rate of return 9.59% - 10.4% 8.69% - 8% 8.39% 8.78%
EPS 2 3.39 - 3.23 2.89 - 2.17 1.8 1.8
Distribution rate 152% - 150% 155% - 75.6% 95.6% 100%
Net sales 1 315.9 294.7 306.9 309 317.3 335.2 343.9 362
EBITDA - - - - - - - -
EBIT 1 79.45 67.65 77.38 69.06 58.85 48.2 40.9 -
Net income 1 65.76 55.6 62.11 55.44 47.14 38.56 33.51 33.4
Net Debt - - - - - - - -
Reference price 2 53.83 51.97 46.78 51.54 38.41 20.49 20.49 20.49
Nbr of stocks (in thousands) 19,359 19,150 19,170 19,040 18,913 18,517 - -
Announcement Date 22/02/22 20/02/23 21/02/24 26/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 379M
12.32x - - 4.22% 133B
17.49x2.03x - 2.87% 104B
10.92x - - 1.23% 81.04B
6.96x - - 1.66% 66.12B
12.17x1.19x - 3.29% 47.39B
8.24x0.62x - 4.77% 48.39B
4.29x0.57x - 5.35% 45.41B
11.27x - - 2.4% 42.11B
11.56x0.82x - 2.84% 39.74B
Average 10.58x 1.05x 3.18% 60.69B
Weighted average by Cap. 11.37x 1.25x 3.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AMERISAFE, Inc.

Historical PBR trend

Valuation ratios - PBR - AMERISAFE, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AMERISAFE, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AMERISAFE, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - AMERISAFE, Inc.
  1. Stock Market
  2. Stocks
  3. AMSF Stock
  4. Valuation AMERISAFE, Inc.