Valuation AMERISAFE, Inc.

Stocks

Real-time Estimate Cboe BZX 16:51:35 11/09/2026 BST			5-day change	1st Jan Change
24.49 ^USD	+0.99%		-5.66%	-36.16%

08-31	Teladoc appoints insurance executive Michael Grasher as CFO	RE
07-23	Truist Trims Price Target on AMERISAFE to $32 From $34, Keeps Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,042	995.2	896.8	981.3	726.4	456.8	-
Change	-	-4.5%	-9.89%	9.43%	-25.97%	-37.12%	-
Enterprise Value (EV)	1,042	995.2	896.8	981.3	726.4	456.8	456.8
Change	-	-4.5%	-9.89%	9.43%	-25.97%	-37.12%	0%
P/E	15.9x	-	14.5x	17.8x	-	11.4x	13x
PBR	2.61x	3.14x	3.06x	3.81x	2.87x	1.89x	1.92x
PEG	-	-	-	-1.7x	-	-	-1x
Capitalization / Revenue	3.3x	3.38x	2.92x	3.18x	2.29x	1.34x	1.31x
EV / Revenue	0x	0x	0x	0x	0x	1.34x	1.31x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.81x	10x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	5.16	-	4.86	4.48	-	1.64	1.72
Rate of return	9.59%	-	10.4%	8.69%	-	6.65%	6.97%
EPS ²	3.39	-	3.23	2.89	-	2.17	1.9
Distribution rate	152%	-	150%	155%	-	75.6%	90.5%
Net sales ¹	315.9	294.7	306.9	309	317.3	341.7	349.4
EBITDA	-	-	-	-	-	-	-
EBIT ¹	79.45	67.65	77.38	69.06	58.85	51.84	45.61
Net income ¹	65.76	55.6	62.11	55.44	47.14	41.1	35.51
Net Debt	-	-	-	-	-	-	-
Reference price ²	53.83	51.97	46.78	51.54	38.41	24.66	24.66
Nbr of stocks (in thousands)	19,359	19,150	19,170	19,040	18,913	18,524	-
Announcement Date	22/02/22	20/02/23	21/02/24	26/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERISAFE, INC.	-	-	-	-	457M
HYUNDAI MARINE & FIRE INSURANCE CO., LTD.	4.08x	-	-	0.02%	2.97B
BOWHEAD SPECIALTY HOLDINGS INC.	16.76x	1.84x	-	-.--%	1.11B
NS GROUP, INC.	9.52x	2.7x	6.33x	5.28%	503M
Average	10.12x	2.27x	6.33x	1.77%	1.26B
Weighted average by Cap.	7.74x	2.11x	6.33x	0.59%