Company Valuation: Ameriprise Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 33,753 33,135 38,437 51,653 45,555 43,077 - -
Change - -1.83% 16% 34.38% -11.81% -5.44% - -
Enterprise Value (EV) 1 29,658 29,193 34,560 46,547 38,879 31,522 29,836 39,339
Change - -1.57% 18.39% 34.68% -16.47% -18.92% -5.35% 31.85%
P/E 13.1x 13.8x 16x 16.1x 13.5x 10.7x 9.6x 8.66x
PBR 6.22x 9.32x 8.49x 9.8x 7.02x 6.33x 5.2x 4.35x
PEG - -6.48x 3x 0.4x 1.38x 0.4x 0.8x 0.8x
Capitalization / Revenue 2.44x 2.32x 2.5x 3.02x 2.49x 2.15x 2.03x 1.97x
EV / Revenue 2.14x 2.05x 2.25x 2.73x 2.13x 1.58x 1.41x 1.8x
EV / EBITDA 8.15x 8.54x 7.83x 10.1x 8.13x 4.88x 4.52x 5.88x
EV / EBIT 8.98x 8.61x 8.78x 10.5x 7.97x 5.65x 5.16x 6.42x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.52 4.88 5.3 5.79 6.28 6.703 7.238 7.77
Rate of return 1.5% 1.57% 1.4% 1.09% 1.28% 1.37% 1.48% 1.59%
EPS 2 23 22.51 23.71 33.05 36.28 45.4 50.78 56.33
Distribution rate 19.7% 21.7% 22.4% 17.5% 17.3% 14.8% 14.3% 13.8%
Net sales 1 13,861 14,264 15,387 17,079 18,293 20,003 21,213 21,834
EBITDA 1 3,639 3,420 4,414 4,595 4,784 6,459 6,594 6,691
EBIT 1 3,304 3,391 3,936 4,436 4,877 5,583 5,778 6,127
Net income 1 2,760 2,559 2,556 3,401 3,563 4,194 4,436 4,649
Net Debt 1 -4,095 -3,942 -3,877 -5,106 -6,676 -11,555 -13,242 -3,739
Reference price 2 301.66 311.37 379.83 532.43 490.34 487.67 487.67 487.67
Nbr of stocks (in thousands) 111,890 106,417 101,196 97,015 92,906 88,333 - -
Announcement Date 26/01/22 25/01/23 24/01/24 29/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.74x1.58x4.88x1.37% 43.08B
21.44x5.84x12.63x2.03% 174B
13.45x3.32x - 2.63% 145B
15.46x7.15x - 1.6% 97.07B
18.63x6.6x11.87x4.6% 88.26B
14.07x9.63x16.5x0.88% 80.08B
21.69x11.4x18.62x4.37% 73.41B
12.39x4.77x - 2.1% 45.45B
23.98x10.77x18.06x1.91% 35.08B
Average 16.87x 6.79x 13.76x 2.39% 86.89B
Weighted average by Cap. 17.16x 6.46x 13.72x 2.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ameriprise Financial, Inc.

Historical PBR trend

Valuation ratios - PBR - Ameriprise Financial, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ameriprise Financial, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ameriprise Financial, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ameriprise Financial, Inc.
  1. Stock Market
  2. Stocks
  3. AMP Stock
  4. Valuation Ameriprise Financial, Inc.