Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 191.7 - -
Change - 54.19% - -
Enterprise Value (EV) 1 124.3 207.7 217.7 209.7
Change - 67.06% 4.81% -3.68%
P/E -19x -36.7x -36.7x -41.3x
PBR - - - -
PEG - 1.2x - 3.7x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -34.6x -36.3x -34.9x
EV / EBIT - -34.6x -36.3x -34.9x
EV / FCF - -40.7x -41.1x -43.7x
FCF Yield - -2.46% -2.43% -2.29%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3300 0.3300 0.3300
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 22/09/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-36.67x - -34.61x - 132M
36.5x - - 0.44% 25.12B
62.91x16.37x36.97x-.--% 12.88B
-2243.03x20.35x56x-.--% 9.6B
39.12x - - - 7.76B
-23.35x - - - 4.68B
33.95x - - - 2.35B
-6.77x - - - 899M
-32x - -29.16x-.--% 882M
-90.38x - -2.76x - 759M
Average -225.97x 18.36x 5.29x 0.11% 6.51B
Weighted average by Cap. -301.74x 18.07x 40.46x 0.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited