Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 226.5 - -
Change - 82.22% - -
Enterprise Value (EV) 1 124.3 242.5 252.5 244.5
Change - 95.09% 4.12% -3.17%
P/E -19x -43.3x -43.3x -48.8x
PBR - - - -
PEG - 1.4x - 4.4x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -40.4x -42.1x -40.8x
EV / EBIT - -40.4x -42.1x -40.8x
EV / FCF - -47.6x -47.6x -50.9x
FCF Yield - -2.1% -2.1% -1.96%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3900 0.3900 0.3900
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 22/09/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-41.11x - -38.49x - 153M
32.33x2.68x21.61x0.59% 20.45B
25.38x8.17x14.89x0.56% 10.38B
-185.63x19.29x62.5x-.--% 9.09B
24.93x - - - 5.81B
-19.7x - - - 4.16B
-4.83x - - - 2.31B
55.07x - - - 1.93B
-73.93x - -16.82x - 820M
Average -20.83x 10.05x 8.74x 0.39% 6.12B
Weighted average by Cap. -12.19x 7.89x 28.00x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited