Company Valuation: American Homes 4 Rent

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,583 10,653 13,020 13,827 11,912 10,964 - -
Change - -26.95% 22.22% 6.2% -13.85% -7.97% - -
Enterprise Value (EV) 1 18,415 15,100 17,422 18,638 16,900 16,080 16,254 16,356
Change - -18% 15.38% 6.98% -9.33% -4.85% 1.08% 0.63%
P/E 106x 42.5x 35.6x 34.6x 27.2x 31.2x 38.9x 43.1x
PBR 2.43x 1.64x 1.88x 1.93x 1.67x 1.72x 1.73x 1.75x
PEG - 0.6x 0.8x 4.99x 2.94x -1.8x -2x -4.4x
Capitalization / Revenue 11.2x 7.15x 8.02x 8x 6.44x 5.76x 5.56x 5.3x
EV / Revenue 14.1x 10.1x 10.7x 10.8x 9.13x 8.44x 8.25x 7.9x
EV / EBITDA 27.9x 20.6x 21.5x 20.4x 17.4x 15.8x 15.4x 14.7x
EV / EBIT 64x 45.6x 49.4x 46.5x 36.4x 32.5x 30.7x 28.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.72 0.88 1.04 1.2 1.317 1.388 1.456
Rate of return 0.92% 2.39% 2.45% 2.78% 3.74% 4.32% 4.55% 4.78%
EPS 2 0.41 0.71 1.01 1.08 1.18 0.9752 0.7837 0.707
Distribution rate 97.6% 101% 87.1% 96.3% 102% 135% 177% 206%
Net sales 1 1,304 1,491 1,624 1,729 1,850 1,905 1,971 2,070
EBITDA 1 660.4 734.2 809.3 912.1 968.5 1,017 1,059 1,109
EBIT 1 287.5 331.2 352.7 400.7 464.1 495.5 530.1 582.9
Net income 1 135.3 250.8 366.2 398.5 439 379.9 294.9 275.5
Net Debt 1 3,832 4,447 4,402 4,811 4,987 5,117 5,291 5,392
Reference price 2 43.61 30.14 35.96 37.42 32.10 30.47 30.47 30.47
Nbr of stocks (in thousands) 334,396 353,445 362,056 369,507 371,106 359,815 - -
Announcement Date 24/02/22 23/02/23 22/02/24 20/02/25 19/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.49x12.67x22.59x - 46.71B
48.52x12.3x18.88x3.8% 17.51B
26.63x8.01x15.51x4.55% 15.59B
-18.24x8.53x18.43x3.99% 13.65B
31.32x8.67x15.38x5.24% 13.57B
28.24x9.33x19.06x3.67% 11.4B
32.5x9.85x16x5.13% 10.89B
31.24x8.44x15.82x4.32% 10.96B
71.11x8.81x15.82x4.34% 10.01B
Average 32.20x 9.62x 17.50x 4.38% 16.7B
Weighted average by Cap. 33.06x 10.38x 18.70x 4.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Homes 4 Rent

Historical PBR trend

Valuation ratios - PBR - American Homes 4 Rent

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Homes 4 Rent

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Homes 4 Rent


Year-on-year evolution of the Yield

Valuation ratios - Yield - American Homes 4 Rent
  1. Stock Market
  2. Stocks
  3. AMH Stock
  4. AMH.PRG Stock
  5. Valuation American Homes 4 Rent