Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 126,717 110,404 136,523 209,072 254,841 219,590 - -
Change - -12.87% 23.66% 53.14% 21.89% -13.83% - -
Enterprise Value (EV) 126,717 110,404 136,523 223,155 254,841 219,590 219,590 219,590
Change - -12.87% 23.66% 63.46% 14.2% -13.83% 0% 0%
P/E 16.3x 15x 16.7x 21.2x 24.1x 18.4x 16.2x 14.2x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 6.22x 5.56x 4.94x
PEG - -8.84x 1.2x 0.8x 2.46x 1.3x 1.1x 1x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.76x 2.54x 2.34x
EV / Revenue 0x 0x 0x 0x 0x 2.76x 2.54x 2.34x
EV / EBITDA - - 0x 0x 0x 7.98x 7.37x 5.91x
EV / EBIT 0x 0x 0x 0x 0x 10.6x 9.49x 8.61x
EV / FCF - - - 0x 0x 18.4x 16.8x -
FCF Yield - - - 5.81% 6.28% 5.43% 5.97% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.8 4.204 4.917
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.17% 1.29% 1.51%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.64 20.13 22.91
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.5% 20.9% 21.5%
Net sales 1 42,380 52,862 60,515 65,949 72,229 79,466 86,613 93,858
EBITDA 1 - - 17,087 19,756 20,828 27,523 29,814 37,171
EBIT 1 9,270 11,767 15,436 18,080 19,051 20,655 23,132 25,514
Net income 1 7,917 7,400 8,252 9,995 10,701 11,960 13,243 14,635
Net Debt - - - 14,083 - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 325.17 325.17 325.17
Nbr of stocks (in thousands) 774,556 747,233 728,746 704,445 688,852 675,310 - -
Announcement Date 25/01/22 27/01/23 26/01/24 24/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.34x - - 1.17% 219B
11.86x2.5x - 1.55% 127B
22.33x15.83x - 0.77% 61.01B
36.75x4.83x17.47x-.--% 31.46B
22.06x4.91x24.32x0.09% 28.63B
7.73x1.84x3.4x1.72% 24.11B
15.21x11.1x20.82x1.31% 22.67B
25.19x3.28x9.85x-.--% 19.24B
19.33x17.54x41.58x0.19% 13.79B
Average 19.87x 7.73x 19.57x 0.76% 60.69B
Weighted average by Cap. 18.21x 6.64x 18.32x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Express Company

Historical PBR trend

Valuation ratios - PBR - American Express Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Express Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Express Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - American Express Company
  1. Stock Market
  2. Stocks
  3. AXP Stock
  4. Valuation American Express Company