Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 126,717 110,404 136,523 209,072 254,841 205,957 - -
Change - -12.87% 23.66% 53.14% 21.89% -19.18% - -
Enterprise Value (EV) 126,717 110,404 136,523 209,072 254,841 205,957 205,957 205,957
Change - -12.87% 23.66% 53.14% 21.89% -19.18% 0% 0%
P/E ratio 16.3x 15x 16.7x 21.2x 24.1x 17.1x 14.9x 13x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 5.75x 5.15x 4.82x
PEG - -8.84x 1.2x 0.8x 2.46x 1.2x 1x 0.9x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.61x 2.39x 2.21x
EV / Revenue 0x 0x 0x 0x 0x 2.61x 2.39x 2.21x
EV / EBITDA - - 0x - 0x 7.53x 6.88x 5.56x
EV / EBIT 0x 0x 0x 0x 0x 9.8x 8.88x 9x
EV / FCF - - - - 0x 17.3x 15.7x -
FCF Yield - - - - 6.28% 5.77% 6.37% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.755 4.139 4.779
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.25% 1.38% 1.59%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.57 20.13 23.13
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.4% 20.6% 20.7%
Net sales 1 42,380 52,862 60,515 65,949 72,229 78,795 86,095 93,010
EBITDA 1 - - 17,087 - 20,828 27,360 29,952 37,036
EBIT 1 9,270 11,767 15,436 18,080 19,051 21,026 23,190 22,883
Net income 1 7,917 7,400 8,252 9,995 10,701 11,944 13,361 14,911
Net Debt - - - - - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 299.96 299.96 299.96
Nbr of stocks (in thousands) 774,556 747,233 728,746 704,445 688,852 686,614 - -
Announcement Date 25/01/22 27/01/23 26/01/24 24/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.07x - - 1.25% 206B
10.72x2.32x3.59x1.79% 112B
30.43x6.25x - 0.46% 7.25B
-8.49x - - - 584M
11.65x - - 3.04% 433M
6.53x - - 6.81% 409M
7.38x - - - 171M
Average 10.75x 4.28x 3.59x 2.67% 46.66B
Weighted average by Cap. 15.12x 2.55x 3.59x 1.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AXP Stock
  4. Valuation American Express Company
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW