Valuation American Express Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 12/10/2026			5-day change	1st Jan Change
5,700.00 ^MXN	+0.35%		+3.64%	-15.05%

06:09am	Visa Wins Approval to Prepare for China Payments Business	DJ
05:24am	Visa gets approval to prepare for domestic business in China	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	126,717	110,404	136,523	209,072	254,841	210,379	-	-
Change	-	-12.87%	23.66%	53.14%	21.89%	-17.45%	-	-
Enterprise Value (EV)	126,717	110,404	136,523	223,155	254,841	210,379	210,379	210,379
Change	-	-12.87%	23.66%	63.46%	14.2%	-17.45%	0%	0%
P/E	16.3x	15x	16.7x	21.2x	24.1x	17.6x	15.5x	13.6x
PBR	6.05x	4.75x	5.12x	7.26x	7.96x	5.96x	5.33x	4.74x
PEG	-	-8.84x	1.2x	0.8x	2.46x	1.2x	1.1x	1x
Capitalization / Revenue	2.99x	2.09x	2.26x	3.17x	3.53x	2.65x	2.43x	2.24x
EV / Revenue	0x	0x	0x	0x	0x	2.65x	2.43x	2.24x
EV / EBITDA	-	-	0x	0x	0x	7.64x	7.06x	5.66x
EV / EBIT	0x	0x	0x	0x	0x	10.2x	9.08x	8.23x
EV / FCF	-	-	-	0x	0x	17.6x	16.1x	-
FCF Yield	-	-	-	5.81%	6.28%	5.67%	6.23%	-
Dividend per Share ²	1.72	2.08	2.4	2.8	3.28	3.8	4.204	4.881
Rate of return	1.05%	1.41%	1.28%	0.94%	0.89%	1.22%	1.35%	1.57%
EPS ²	10.02	9.85	11.21	14.01	15.38	17.71	20.14	22.92
Distribution rate	17.2%	21.1%	21.4%	20%	21.3%	21.5%	20.9%	21.3%
Net sales ¹	42,380	52,862	60,515	65,949	72,229	79,467	86,623	93,877
EBITDA ¹	-	-	17,087	19,756	20,828	27,523	29,814	37,171
EBIT ¹	9,270	11,767	15,436	18,080	19,051	20,651	23,163	25,560
Net income ¹	7,917	7,400	8,252	9,995	10,701	11,990	13,252	14,648
Net Debt	-	-	-	14,083	-	-	-	-
Reference price ²	163.60	147.75	187.34	296.79	369.95	311.53	311.53	311.53
Nbr of stocks (in thousands)	774,556	747,233	728,746	704,445	688,852	675,310	-	-
Announcement Date	25/01/22	27/01/23	26/01/24	24/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMERICAN EXPRESS COMPANY	17.59x	-	-	1.22%	210B
CAPITAL ONE FINANCIAL CORPORATION	12.1x	2.43x	-	1.61%	123B
BAJAJ FINANCE LIMITED	23.29x	16.21x	-	0.75%	62.27B
ROCKET COMPANIES, INC.	34.18x	4.73x	17x	-.--%	30.78B
BAJAJ FINSERV LTD.	22.45x	4.94x	24.46x	0.08%	28.76B
SYNCHRONY FINANCIAL	7.79x	1.78x	-	1.74%	23.95B
SHRIRAM FINANCE LIMITED	15.53x	11.23x	21.07x	1.28%	22.85B
SOFI TECHNOLOGIES, INC.	25.72x	3.4x	10.2x	-.--%	19.67B
Average	19.83x	6.39x	18.18x	0.83%	65.26B
Weighted average by Cap.	17.99x	6.30x	18.70x	1.1%