|
Market Closed -
NYSE
21:00:02 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 46.67 USD | +0.32% |
|
-3.95% | +11.92% |
| 08-18 | Endeavour Group Appoints CFO | MT |
| 08-17 | Kaiser Aluminum Names Fred Stephan as CEO and President | MT |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,442 | 14,325 | 14,126 | 20,989 | 20,034 | 21,559 | - | - |
| Change | - | -22.33% | -1.39% | 48.58% | -4.55% | 7.61% | - | - |
| Enterprise Value (EV) 1 | 24,157 | 20,382 | 20,237 | 34,260 | 20,034 | 33,746 | 33,097 | 32,975 |
| Change | - | -15.63% | -0.71% | 69.29% | -41.52% | 68.44% | -1.92% | -0.37% |
| P/E | 23.5x | 14.2x | 19.4x | 28.7x | 18.2x | 14.6x | 14x | - |
| PBR | 4.53x | 3.61x | 3.11x | 1.81x | - | 1.81x | - | - |
| PEG | - | 0.4x | -0.7x | -0.8x | 0.4x | 0.4x | 3.37x | - |
| Capitalization / Revenue | 1.27x | 0.97x | 1.04x | 1.4x | 0.85x | 0.9x | 0.89x | 0.89x |
| EV / Revenue | 1.66x | 1.39x | 1.48x | 2.28x | 0.85x | 1.41x | 1.36x | 1.36x |
| EV / EBITDA | 11.4x | 10.1x | 10.3x | 15.7x | 5.45x | 8.64x | 8.2x | 8.1x |
| EV / EBIT | 14.2x | 12.7x | 13x | 19.9x | 7.12x | 11x | 10.4x | 10.3x |
| EV / FCF | 24.2x | 27.7x | 24.4x | 42.3x | - | 17.1x | 18.1x | 17.4x |
| FCF Yield | 4.14% | 3.61% | 4.1% | 2.36% | - | 5.86% | 5.53% | 5.76% |
| Dividend per Share 2 | 2.4 | 2.45 | 2.5 | 2.55 | - | 2.621 | 2.656 | - |
| Rate of return | 3.86% | 4.91% | 5.11% | 5.55% | - | 5.62% | 5.69% | - |
| EPS 2 | 2.645 | 3.525 | 2.525 | 1.6 | 2.38 | 3.196 | 3.329 | - |
| Distribution rate | 90.7% | 69.5% | 99% | 159% | - | 82% | 79.8% | - |
| Net sales 1 | 14,544 | 14,694 | 13,640 | 15,009 | 23,506 | 23,996 | 24,253 | 24,259 |
| EBITDA 1 | 2,117 | 2,018 | 1,962 | 2,186 | 3,673 | 3,905 | 4,036 | 4,069 |
| EBIT 1 | 1,701 | 1,608 | 1,560 | 1,723 | 2,813 | 3,065 | 3,175 | 3,189 |
| Net income 1 | 805 | 1,048 | 730 | 511 | 1,106 | 1,724 | 1,906 | 2,157 |
| Net Debt 1 | 5,715 | 6,057 | 6,111 | 13,271 | - | 12,187 | 11,538 | 11,416 |
| Reference price 2 | 62.15 | 49.90 | 48.90 | 45.95 | 43.35 | 46.67 | 46.67 | 46.67 |
| Nbr of stocks (in thousands) | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | 461,946 | - | - |
| Announcement Date | 17/08/22 | 16/08/23 | 15/08/24 | 14/08/25 | 12/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.6x | 1.41x | 8.64x | 5.62% | 21.56B | |
| 24.94x | 2.21x | 10.67x | 1.46% | 8.46B | |
| 59.07x | - | - | - | 2.08B | |
| 9.71x | 1.52x | 7.98x | 3.61% | 1.43B | |
| 14.22x | 1.14x | 7.8x | 2.83% | 1.4B | |
| 10.35x | - | - | - | 1.4B | |
| 24.12x | - | - | - | 1.23B | |
| Average | 22.43x | 1.57x | 8.77x | 3.38% | 5.37B | |
| Weighted average by Cap. | 19.35x | 1.61x | 9.10x | 4.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
