|
Real-time Estimate
Cboe BZX
18:59:24 19/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 44.27 USD | +0.96% |
|
+6.28% | +5.97% |
| 09-15 | Amcor Launches Pet Food Cup in China in Collaboration With Pet Food Brand | MT |
| 09-14 | Amcor Sees Modestly Positive Volume Trends in September Quarter, Says Jefferies | MT |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,442 | 14,325 | 14,126 | 20,989 | 20,034 | 20,256 | - | - |
| Change | - | -22.33% | -1.39% | 48.58% | -4.55% | 1.11% | - | - |
| Enterprise Value (EV) 1 | 24,157 | 20,382 | 20,237 | 34,260 | 32,931 | 32,754 | 32,223 | 31,942 |
| Change | - | -15.63% | -0.71% | 69.29% | -3.88% | -0.54% | -1.62% | -0.87% |
| P/E | 23.5x | 14.2x | 19.4x | 28.7x | 18.2x | 14.8x | 13.9x | 12.1x |
| PBR | 4.53x | 3.61x | 3.11x | 1.81x | 1.7x | 1.7x | 1.66x | 1.61x |
| PEG | - | 0.4x | -0.7x | -0.8x | 0.4x | 0.6x | 2.16x | 0.8x |
| Capitalization / Revenue | 1.27x | 0.97x | 1.04x | 1.4x | 0.85x | 0.85x | 0.84x | 0.83x |
| EV / Revenue | 1.66x | 1.39x | 1.48x | 2.28x | 1.4x | 1.37x | 1.34x | 1.31x |
| EV / EBITDA | 11.4x | 10.1x | 10.3x | 15.7x | 8.97x | 8.42x | 8x | 7.69x |
| EV / EBIT | 14.2x | 12.7x | 13x | 19.9x | 11.7x | 10.7x | 10.2x | 9.78x |
| EV / FCF | 24.2x | 27.7x | 24.4x | 42.3x | 26.8x | 16.7x | 18.2x | 17.4x |
| FCF Yield | 4.14% | 3.61% | 4.1% | 2.36% | 3.73% | 5.99% | 5.49% | 5.75% |
| Dividend per Share 2 | 2.4 | 2.45 | 2.5 | 2.55 | 2.588 | 2.617 | 2.65 | 2.75 |
| Rate of return | 3.86% | 4.91% | 5.11% | 5.55% | 5.97% | 5.97% | 6.04% | 6.27% |
| EPS 2 | 2.645 | 3.525 | 2.525 | 1.6 | 2.38 | 2.962 | 3.153 | 3.632 |
| Distribution rate | 90.7% | 69.5% | 99% | 159% | 109% | 88.3% | 84% | 75.7% |
| Net sales 1 | 14,544 | 14,694 | 13,640 | 15,009 | 23,506 | 23,836 | 24,129 | 24,369 |
| EBITDA 1 | 2,117 | 2,018 | 1,962 | 2,186 | 3,673 | 3,888 | 4,026 | 4,151 |
| EBIT 1 | 1,701 | 1,608 | 1,560 | 1,723 | 2,813 | 3,059 | 3,166 | 3,265 |
| Net income 1 | 805 | 1,048 | 730 | 511 | 1,106 | 1,512 | 1,663 | 1,940 |
| Net Debt 1 | 5,715 | 6,057 | 6,111 | 13,271 | 12,897 | 12,498 | 11,967 | 11,686 |
| Reference price 2 | 62.15 | 49.90 | 48.90 | 45.95 | 43.35 | 43.85 | 43.85 | 43.85 |
| Nbr of stocks (in thousands) | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | 461,946 | - | - |
| Announcement Date | 17/08/22 | 16/08/23 | 15/08/24 | 14/08/25 | 12/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.8x | 1.37x | 8.42x | 5.97% | 20.26B | |
| 18.94x | 3x | 8.45x | 3.24% | 18.63B | |
| 18.07x | 1.5x | 10.39x | 1.27% | 16.73B | |
| 18.43x | 1.79x | 10.92x | 2.26% | 13.29B | |
| 15.37x | 1.27x | 8.27x | 1.23% | 12.27B | |
| 18.88x | 2.24x | 10.63x | 1.48% | 11.73B | |
| 30.6x | 1.1x | 8.21x | 2.77% | 8.96B | |
| 23.42x | 2.18x | 10.59x | 1.56% | 7.92B | |
| 14.72x | - | - | 2.73% | 4.4B | |
| Average | 19.25x | 1.81x | 9.49x | 2.5% | 12.69B | |
| Weighted average by Cap. | 18.69x | 1.84x | 9.39x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
