Company Valuation: Amarin Corporation plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,333 488.6 355.2 199.5 290.2 245.9 - -
Change - -63.35% -27.3% -43.84% 45.45% -15.25% - -
Enterprise Value (EV) 1 1,114 270.4 156 78.46 155.5 77.46 59.01 42.06
Change - -75.72% -42.33% -49.69% 98.19% -50.19% -23.82% -28.73%
P/E 169x -4.65x -5.8x -2.43x -155x - - -
PBR 2x 0.82x 0.64x 0.41x - 0.55x 0.55x 0.56x
PEG - 0x 0.1x -0.1x 1.6x - - -
Capitalization / Revenue 2.29x 1.32x 1.16x 0.87x 1.36x 1.34x 1.3x 1.33x
EV / Revenue 1.91x 0.73x 0.51x 0.34x 0.73x 0.42x 0.31x 0.23x
EV / EBITDA 44.9x -5.69x -2.31x -0.86x -3.1x -2.23x -2.33x -1.49x
EV / EBIT 46x -3.64x -2.31x -0.85x -3.1x -2.23x -2.33x -1.49x
EV / FCF -16.7x -1.5x 22.7x -2.53x - 3.1x 4.54x -
FCF Yield -5.97% -66.8% 4.41% -39.5% - 32.3% 22% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.4 -5.2 -3 -4 -0.09 - - -
Distribution rate - - - - - - - -
Net sales 1 583.2 369.2 306.9 228.6 213.6 183.4 189 185.1
EBITDA 1 24.81 -47.5 -67.43 -91.7 -50.17 -34.75 -25.35 -28.22
EBIT 1 24.22 -74.26 -67.59 -91.8 -50.17 -34.75 -25.35 -28.22
Net income 1 7.729 -105.8 -59.11 -82.18 -38.8 -23.57 -13.16 -17.36
Net Debt 1 -219.5 -218.2 -199.3 -121 -134.7 -168.5 -186.9 -203.9
Reference price 2 67.40 24.20 17.40 9.70 13.96 11.67 11.67 11.67
Nbr of stocks (in thousands) 19,781 20,191 20,415 20,567 20,793 21,073 - -
Announcement Date 01/03/22 01/03/23 29/02/24 12/03/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.42x-2.23x - 246M
17.83x6.87x13.17x1.67% 68.45B
33.16x8.87x29.33x0.07% 61.31B
38.6x6.87x20.53x0.84% 55.73B
44.64x6.26x29.95x-.--% 47.51B
35.38x3.35x14.45x-.--% 44.68B
-21.05x55.83x-23.07x-.--% 38.14B
35.39x8.76x22.85x0.37% 35.85B
41.18x8.09x26.85x-.--% 33.05B
-72.05x13.64x-73.33x-.--% 25.9B
Average 17.01x 11.90x 5.85x 0.33% 41B
Weighted average by Cap. 22.08x 11.95x 11.78x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amarin Corporation plc

Historical PBR trend

Valuation ratios - PBR - Amarin Corporation plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amarin Corporation plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amarin Corporation plc

  1. Stock Market
  2. Stocks
  3. AMRN Stock
  4. Valuation Amarin Corporation plc