Company Valuation: Amarin Corporation plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,333 488.6 355.2 199.5 290.2 244.7 - -
Change - -63.35% -27.3% -43.84% 45.45% -15.68% - -
Enterprise Value (EV) 1 1,114 270.4 156 78.46 155.5 76.2 57.74 40.79
Change - -75.72% -42.33% -49.69% 98.19% -51% -24.22% -29.36%
P/E 169x -4.65x -5.8x -2.43x -155x - - -
PBR 2x 0.82x 0.64x 0.41x - 0.55x 0.55x 0.56x
PEG - 0x 0.1x -0.1x 1.6x - - -
Capitalization / Revenue 2.29x 1.32x 1.16x 0.87x 1.36x 1.33x 1.29x 1.32x
EV / Revenue 1.91x 0.73x 0.51x 0.34x 0.73x 0.42x 0.31x 0.22x
EV / EBITDA 44.9x -5.69x -2.31x -0.86x -3.1x -2.19x -2.28x -1.45x
EV / EBIT 46x -3.64x -2.31x -0.85x -3.1x -2.19x -2.28x -1.45x
EV / FCF -16.7x -1.5x 22.7x -2.53x - 3.05x 4.44x -
FCF Yield -5.97% -66.8% 4.41% -39.5% - 32.8% 22.5% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.4 -5.2 -3 -4 -0.09 - - -
Distribution rate - - - - - - - -
Net sales 1 583.2 369.2 306.9 228.6 213.6 183.4 189 185.1
EBITDA 1 24.81 -47.5 -67.43 -91.7 -50.17 -34.75 -25.35 -28.22
EBIT 1 24.22 -74.26 -67.59 -91.8 -50.17 -34.75 -25.35 -28.22
Net income 1 7.729 -105.8 -59.11 -82.18 -38.8 -23.57 -13.16 -17.36
Net Debt 1 -219.5 -218.2 -199.3 -121 -134.7 -168.5 -186.9 -203.9
Reference price 2 67.40 24.20 17.40 9.70 13.96 11.61 11.61 11.61
Nbr of stocks (in thousands) 19,781 20,191 20,415 20,567 20,793 21,073 - -
Announcement Date 01/03/22 01/03/23 29/02/24 12/03/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.42x-2.19x - 245M
17.43x6.6x12.65x1.71% 65.94B
38.45x6.85x20.42x0.85% 56.53B
30.07x8.27x26.77x0.06% 56.88B
49.29x6.27x34.36x-.--% 46.49B
35.48x3.35x14.48x-.--% 44.8B
-22.45x63.4x-21.48x-.--% 41.59B
35.89x8.84x23.03x0.37% 35.35B
37.6x8.06x26.12x-.--% 33.29B
28.81x6.09x15.79x-.--% 24.92B
Average 27.84x 11.81x 14.99x 0.33% 40.6B
Weighted average by Cap. 27.65x 12.57x 17.09x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amarin Corporation plc

Historical PBR trend

Valuation ratios - PBR - Amarin Corporation plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amarin Corporation plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amarin Corporation plc

  1. Stock Market
  2. Stocks
  3. AMRN Stock
  4. Valuation Amarin Corporation plc