Market Closed -
Nasdaq
21:30:00 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
25.38
USD
|
+0.75%
|
|
+3.17%
|
-5.79%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
613
|
426.6
|
521.5
|
706.7
|
818.8
|
774.4
|
-
|
Enterprise Value (EV)
1 |
613
|
426.6
|
521.5
|
706.7
|
818.8
|
774.4
|
774.4
|
P/E ratio
|
13.2
x
|
9.28
x
|
9.98
x
|
8.83
x
|
9.42
x
|
8.03
x
|
7.81
x
|
Yield
|
1.34%
|
2.33%
|
1.91%
|
-
|
-
|
1.76%
|
1.79%
|
Capitalization / Revenue
|
3.13
x
|
1.96
x
|
2.58
x
|
2.65
x
|
2.79
x
|
2.5
x
|
2.42
x
|
EV / Revenue
|
3.13
x
|
1.96
x
|
2.58
x
|
2.65
x
|
2.79
x
|
2.5
x
|
2.42
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.25
x
|
0.8
x
|
0.93
x
|
1.39
x
|
1.4
x
|
1.12
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
31,515
|
31,050
|
31,097
|
30,672
|
30,394
|
30,510
|
-
|
Reference price
2 |
19.45
|
13.74
|
16.77
|
23.04
|
26.94
|
25.38
|
25.38
|
Announcement Date
|
31/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
195.8
|
217.6
|
202
|
266.8
|
293.4
|
309.3
|
320.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
69.36
|
92.27
|
72.26
|
130.7
|
142.8
|
147.2
|
153.7
|
Operating Margin
|
35.43%
|
42.4%
|
35.76%
|
49%
|
48.68%
|
47.59%
|
47.99%
|
Earnings before Tax (EBT)
1 |
64.17
|
61.94
|
70.72
|
108.2
|
124.7
|
135.2
|
137.3
|
Net income
1 |
47.2
|
46.19
|
52.94
|
81.48
|
87.98
|
97.05
|
99.03
|
Net margin
|
24.11%
|
21.22%
|
26.2%
|
30.54%
|
29.99%
|
31.37%
|
30.92%
|
EPS
2 |
1.470
|
1.480
|
1.680
|
2.610
|
2.860
|
3.159
|
3.250
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2600
|
0.3200
|
0.3200
|
-
|
-
|
0.4467
|
0.4533
|
Announcement Date
|
31/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
49.68
|
59.55
|
55.63
|
64.33
|
73.86
|
72.94
|
74.79
|
71.2
|
71.57
|
75.81
|
75.81
|
77.36
|
77.86
|
75.63
|
75.95
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17.03
|
25.5
|
21.65
|
30.3
|
39.83
|
39.1
|
31.21
|
33.4
|
33.17
|
38.11
|
37.86
|
37.3
|
37.4
|
34.8
|
37.4
|
Operating Margin
|
34.29%
|
42.82%
|
38.93%
|
47.1%
|
53.93%
|
53.6%
|
41.73%
|
46.91%
|
46.34%
|
50.27%
|
49.94%
|
48.22%
|
48.03%
|
46.01%
|
49.24%
|
Earnings before Tax (EBT)
1 |
19.33
|
20.84
|
19.1
|
26.49
|
31.01
|
31.57
|
28.9
|
29.46
|
31.16
|
35.22
|
38.53
|
33.55
|
33.48
|
30.62
|
30.93
|
Net income
1 |
14.42
|
15.92
|
14.16
|
19.61
|
22.94
|
24.76
|
21.34
|
21.64
|
22.31
|
22.7
|
27.25
|
24.42
|
24.34
|
22.31
|
22.52
|
Net margin
|
29.02%
|
26.74%
|
25.46%
|
30.49%
|
31.07%
|
33.94%
|
28.53%
|
30.4%
|
31.17%
|
29.94%
|
35.94%
|
31.56%
|
31.26%
|
29.5%
|
29.66%
|
EPS
2 |
0.4600
|
0.5000
|
0.4500
|
0.6300
|
0.7400
|
0.8000
|
0.6900
|
0.7000
|
0.7300
|
0.7400
|
0.8900
|
0.7787
|
0.7808
|
0.7142
|
0.7350
|
Dividend per Share
2 |
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.1000
|
-
|
0.1000
|
0.1000
|
-
|
-
|
0.1000
|
0.1133
|
0.1133
|
0.1133
|
0.1100
|
Announcement Date
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10%
|
9.07%
|
9.59%
|
15.7%
|
17.6%
|
15.2%
|
13.6%
|
ROA (Net income/ Total Assets)
|
0.98%
|
0.83%
|
0.83%
|
1.05%
|
1.15%
|
1.19%
|
1.17%
|
Assets
1 |
4,817
|
5,565
|
6,378
|
7,760
|
7,650
|
8,124
|
8,457
|
Book Value Per Share
2 |
15.60
|
17.30
|
18.10
|
16.60
|
19.20
|
22.70
|
25.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
25.38
USD Average target price
30.17
USD Spread / Average Target +18.86% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.79% | 769M | | +12.00% | 550B | | +10.60% | 288B | | +12.04% | 249B | | +21.78% | 210B | | +17.11% | 171B | | +11.40% | 167B | | +11.01% | 164B | | +3.27% | 140B | | -11.10% | 140B |
Other Banks
|