|
Real-time Estimate
Cboe BZX
14:56:35 26/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.875 USD | -3.47% |
|
+27.85% | -1.56% |
| 05:54am | Nordic stocks in North America, Ericsson rose 0.6% | FW |
| 08-24 | Alvotech's Q4 Approval, Launch Timelines Remain Intact, UBS Says | MT |
Company Valuation: Alvotech
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 308.8 | 2,486 | 3,048 | 3,991 | 1,606 | 1,802 | - | - |
| Change | - | 705.34% | 22.59% | 30.92% | -59.76% | 12.24% | - | - |
| Enterprise Value (EV) 1 | 308.8 | 3,165 | 3,959 | 5,330 | 2,883 | 2,913 | 2,886 | 2,777 |
| Change | - | 925.01% | 25.11% | 34.63% | -45.92% | 1.05% | -0.94% | -3.75% |
| P/E | -0.8x | -3.85x | -4.72x | -15.2x | 9.5x | 97.1x | 17x | 9.89x |
| PBR | - | -4.41x | -2.8x | -8.59x | -5.22x | -8.99x | -14.1x | 22x |
| PEG | - | 0x | 0.72x | 0.2x | -0x | -1.1x | 0x | 0.1x |
| Capitalization / Revenue | 8.4x | 29.9x | 32.6x | 8.11x | 2.73x | 2.73x | 2.32x | 1.99x |
| EV / Revenue | 8.4x | 38.1x | 42.4x | 10.8x | 4.9x | 4.42x | 3.72x | 3.07x |
| EV / EBITDA | - | -9.71x | -12x | 52.8x | 24.8x | 15.8x | 11x | 7.74x |
| EV / EBIT | - | -9.13x | -11.2x | 76.5x | 36.9x | 20.6x | 13x | 8.84x |
| EV / FCF | - | -9.04x | -11.5x | -18.3x | -18.7x | -22.2x | 87.4x | 26.7x |
| FCF Yield | - | -11.1% | -8.72% | -5.45% | -5.36% | -4.5% | 1.14% | 3.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -12.29 | -2.6 | -2.43 | -0.87 | 0.54 | 0.052 | 0.297 | 0.5107 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 36.77 | 83.03 | 93.38 | 492 | 588.9 | 659.3 | 775.7 | 904.5 |
| EBITDA 1 | - | -326 | -330.6 | 100.9 | 116.1 | 184.4 | 263 | 359 |
| EBIT 1 | - | -346.4 | -354.9 | 69.64 | 78.21 | 141.5 | 222.1 | 314.1 |
| Net income 1 | - | -513.6 | -551.7 | -231.9 | 157.9 | 30.36 | 109.1 | 178.4 |
| Net Debt 1 | - | 678.2 | 911 | 1,340 | 1,277 | 1,111 | 1,083 | 974.9 |
| Reference price 2 | 9.880 | 10.000 | 11.480 | 13.230 | 5.130 | 5.050 | 5.050 | 5.050 |
| Nbr of stocks (in thousands) | 31,250 | 248,650 | 265,530 | 301,640 | 313,019 | 356,912 | - | - |
| Announcement Date | 10/05/22 | 01/03/23 | 20/03/24 | 26/03/25 | 18/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 97.1x | 4.42x | 15.8x | -.--% | 1.8B | ||
| 34.87x | 6.21x | 18.47x | 0.92% | 51.65B | ||
| -21.73x | 287.37x | -22.58x | -.--% | 45.31B | ||
| 33.41x | 3.25x | 14.01x | -.--% | 42.7B | ||
| 49.3x | 5.73x | 31.35x | -.--% | 42.79B | ||
| 28.8x | 8.7x | 21.99x | 0.4% | 32.87B | ||
| 34.92x | 5.73x | 26.03x | -.--% | 17.14B | ||
| 24.7x | 2.14x | 9.25x | 1.09% | 15.01B | ||
| 79.62x | 4.17x | 16.19x | -.--% | 14.21B | ||
| Average | 40.11x | 36.41x | 14.50x | 0.27% | 29.28B | |
| Weighted average by Cap. | 28.75x | 53.93x | 13.04x | 0.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALVO Stock
- Valuation Alvotech
Select your edition
All financial news and data tailored to specific country editions
















