Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 271.7 - -
Change - - 546.6% -19.51% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 219 148.6 77.04
Change - - 572.84% -37.67% -32.15% -48.14%
P/E - 2.63x 7.34x 4.29x 4.26x 4.13x
PBR - - - - - -
PEG - - 0x 0.1x 5.13x 1.33x
Capitalization / Revenue 0.76x - 2.6x 1.63x 1.68x 1.72x
EV / Revenue 1.24x - 2.7x 1.31x 0.92x 0.49x
EV / EBITDA 2.36x - 4.67x 2.29x 1.56x 0.81x
EV / EBIT - - 5.56x 2.66x 1.8x 0.92x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.315 2.334 2.406
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167 161.9 157.8
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 82.46 82.61 83.35
Net income 1 - 19.85 45.97 67.48 64.01 61.74
Net Debt 1 19.3 - 13.7 -52.73 -123.1 -194.6
Reference price 2 1.145 1.910 12.350 9.940 9.940 9.940
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 27/06/22 25/04/25 29/04/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.29x1.31x2.29x - 360M
16.34x3.87x6.99x3.62% 213B
11.07x2.75x5.99x5.31% 160B
14.86x4.27x7.05x3.2% 98.36B
11.68x0.37x5.99x3.52% 85.81B
25.87x6.35x16.55x-.--% 63.95B
54.94x3.12x7.65x2.33% 56.32B
15.47x3.15x6.21x0.59% 31.92B
12.35x3.93x6.05x5.04% 26.8B
12.87x4.65x8.15x3.86% 25.31B
Average 17.97x 3.38x 7.29x 3.05% 76.21B
Weighted average by Cap. 17.87x 3.44x 7.50x 3.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc