Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 229 - -
Change - - 546.6% -32.15% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 175.9 104.8 32.69
Change - - 572.84% -49.94% -40.39% -68.82%
P/E - 2.63x 7.34x 3.59x 3.56x 3.45x
PBR - - - - - -
PEG - - 0x 0.1x 4.29x 1.11x
Capitalization / Revenue 0.76x - 2.6x 1.37x 1.41x 1.44x
EV / Revenue 1.24x - 2.7x 1.05x 0.64x 0.21x
EV / EBITDA 2.36x - 4.67x 1.84x 1.1x 0.34x
EV / EBIT - - 5.56x 2.11x 1.26x 0.39x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.335 2.354 2.428
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167.7 162.6 158.6
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 83.18 83.33 84.08
Net income 1 - 19.85 45.97 67.76 64.29 62.03
Net Debt 1 19.3 - 13.7 -53.19 -124.2 -196.4
Reference price 2 1.145 1.910 12.350 8.380 8.380 8.380
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 27/06/22 25/04/25 29/04/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
3.59x1.05x1.84x - 309M
18.51x3.9x6.97x3.64% 215B
10.93x2.73x5.87x5.31% 159B
13.53x3.97x6.59x3.46% 89.64B
12.08x0.41x5.81x3.25% 81.77B
22.37x6.02x13.97x-.--% 58.25B
26.79x2.82x7.25x1.31% 51.26B
15.04x2.87x5.97x0.67% 28.36B
10.35x3.59x5.32x5.24% 25B
12.57x4.43x7.78x4.36% 23.16B
Average 14.57x 3.18x 6.74x 3.03% 73.23B
Weighted average by Cap. 15.81x 3.32x 7.06x 3.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc