Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 235.6 - -
Change - - 546.6% -30.2% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 182.4 111.4 39.25
Change - - 572.84% -48.07% -38.93% -64.76%
P/E - 2.63x 7.34x 3.69x 3.66x 3.55x
PBR - - - - - -
PEG - - 0x 0.1x 4.41x 1.14x
Capitalization / Revenue 0.76x - 2.6x 1.4x 1.45x 1.49x
EV / Revenue 1.24x - 2.7x 1.09x 0.69x 0.25x
EV / EBITDA 2.36x - 4.67x 1.91x 1.17x 0.41x
EV / EBIT - - 5.56x 2.19x 1.34x 0.47x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.335 2.354 2.428
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167.7 162.6 158.6
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 83.18 83.33 84.08
Net income 1 - 19.85 45.97 67.76 64.29 62.03
Net Debt 1 19.3 - 13.7 -53.19 -124.2 -196.4
Reference price 2 1.145 1.910 12.350 8.620 8.620 8.620
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 27/06/22 25/04/25 29/04/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.69x1.09x1.91x - 316M
17.69x3.74x6.67x3.81% 206B
10.91x2.65x5.75x5.37% 156B
13.38x3.95x6.61x3.74% 88.67B
12.4x0.4x5.75x3.02% 80.26B
23.34x6.25x14.45x-.--% 60.79B
26.52x2.86x7.36x1.3% 52.07B
15.55x3.06x6.41x0.64% 29.34B
10.79x3.76x5.57x5.03% 26.07B
12.77x4.51x7.95x4.28% 23.78B
Average 14.71x 3.23x 6.84x 3.02% 72.35B
Weighted average by Cap. 15.72x 3.31x 7.06x 3.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc