Valuation Altek Corporation

Stocks

End-of-day quote Taiwan S.E. 30/10/2026			5-day change	1st Jan Change
36.75 ^TWD	-3.16%		-4.05%	-8.92%

08-08	Altek Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	Altek Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,075	12,766	9,160	10,335	11,587	12,393
Change	-	40.67%	-28.25%	12.83%	12.11%	6.96%
Enterprise Value (EV) ¹	5,913	10,496	6,672	7,413	7,277	8,273
Change	-	77.5%	-36.44%	11.11%	-1.83%	13.68%
P/E	57.3x	57.3x	20.1x	29.6x	33.8x	32.8x
PBR	1.07x	1.51x	1.03x	1.18x	1.15x	1.24x
PEG	-	1.4x	0.2x	-1.3x	-3.3x	3.71x
Capitalization / Revenue	1.49x	1.41x	0.65x	1.14x	1.61x	1.43x
EV / Revenue	0.97x	1.16x	0.48x	0.81x	1.01x	0.95x
EV / EBITDA	17x	19.3x	8.08x	9.36x	13.9x	12.1x
EV / EBIT	69.2x	45.1x	15.1x	20.7x	22.2x	17.4x
EV / FCF	49.7x	-11.7x	-310x	5.65x	8.61x	25.3x
FCF Yield	2.01%	-8.54%	-0.32%	17.7%	11.6%	3.96%
Dividend per Share ²	0.5	0.6879	1	0.7	1	1
Rate of return	1.48%	1.45%	3.02%	1.87%	2.62%	2.48%
EPS ²	0.59	0.83	1.65	1.26	1.13	1.23
Distribution rate	84.7%	82.9%	60.6%	55.6%	88.5%	81.3%
Net sales ¹	6,103	9,086	14,028	9,099	7,196	8,677
EBITDA ¹	347.3	542.5	825.7	791.6	523.4	682.4
EBIT ¹	85.47	232.5	443	358	327.8	474.7
Net income ¹	160.4	224.7	456.7	351	318	377.7
Net Debt ¹	-3,162	-2,271	-2,488	-2,922	-4,309	-4,120
Reference price ²	33.80	47.60	33.10	37.35	38.15	40.35
Nbr of stocks (in thousands)	268,497	268,201	276,728	276,710	303,710	307,142
Announcement Date	26/03/21	14/03/22	13/03/23	12/03/24	18/03/25	12/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTEK CORPORATION	-	-	-	-	346M
SONY GROUP CORPORATION	17.96x	1.67x	8.18x	0.88%	148B
PANASONIC HOLDINGS CORPORATION	16.88x	1.09x	8.22x	1.66%	52.59B
LARGAN PRECISION CO., LTD.	32.07x	9.32x	18.53x	1.59%	21.77B
LG ELECTRONICS INC.	12.57x	0.3x	3.67x	0.91%	19.05B
DIXON TECHNOLOGIES (INDIA) LIMITED	60.07x	0.93x	29.8x	0.1%	7.09B
NEXTVISION STABILIZED SYSTEMS, LTD.	29.01x	13.95x	23.27x	-	5.81B
ARASHI VISION INC.	200.18x	2.43x	163.43x	0.05%	5.22B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.26x	0.52x	7.59x	4.09%	5.09B
TCL ELECTRONICS HOLDINGS LIMITED	11.98x	0.21x	5.18x	4.26%	4.88B
Average	43.67x	3.38x	29.76x	1.69%	26.94B
Weighted average by Cap.	23.18x	2.29x	12.55x	1.18%