Valuation Altamir

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 30/06/2026 BST			5-day change	1st Jan Change
22.80 ^EUR	-.--%		-1.72%	-24.00%

05-12	Altamir Q1 net asset value per share at Eur 32.59	RE
05-12	Atos, Fnac Darty, Chargeurs... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	927	941.5	868.4	824.5	1,094	831.8	-	-
Change	-	1.56%	-7.76%	-5.06%	32.73%	-24%	-	-
Enterprise Value (EV) ¹	764.1	852.9	917.9	851.9	1,151	489	324.8	170.6
Change	-	11.62%	7.63%	-7.19%	35.11%	-57.52%	-33.58%	-47.48%
P/E	3.18x	-34.9x	30.9x	44.3x	-	143x	-175x	-57x
PBR	0.67x	0.72x	0.67x	0.64x	0.93x	0.64x	0.64x	-
PEG	-	0x	-0x	-1.3x	-	-	1x	-0x
Capitalization / Revenue	13.4x	29x	-	-	-	18x	18x	18x
EV / Revenue	11x	26.2x	-	-	-	10.6x	7.03x	3.69x
EV / EBITDA	2.68x	-62.7x	32x	30x	-	14.4x	9.55x	5.02x
EV / EBIT	2.68x	-62.7x	32x	30x	-22.5x	22.6x	15x	7.9x
EV / FCF	-17x	-50.5x	-186x	-34.2x	-	26.7x	41.6x	-81.2x
FCF Yield	-5.89%	-1.98%	-0.54%	-2.92%	-	3.74%	2.4%	-1.23%
Dividend per Share ²	1.13	1.13	1.08	1.08	-	-	-	-
Rate of return	4.45%	4.38%	4.54%	4.78%	-	-	-	-
EPS ²	8	-0.74	0.77	0.51	-	0.16	-0.13	-0.4
Distribution rate	14.1%	-153%	140%	212%	-	-	-	-
Net sales ¹	69.42	32.5	-	-	-	46.2	46.2	46.2
EBITDA ¹	285	-13.6	28.72	28.43	-	34	34	34
EBIT ¹	285	-13.6	28.7	28.4	-51.1	21.6	21.6	21.6
Net income ¹	291.9	-26.9	28.3	18.8	-61.5	5.9	-4.6	-14.5
Net Debt ¹	-162.9	-88.6	49.51	27.44	56.7	-342.8	-507	-661.2
Reference price ²	25.40	25.80	23.80	22.60	30.00	22.80	22.80	22.80
Nbr of stocks (in thousands)	36,494	36,491	36,488	36,481	36,479	36,481	-	-
Announcement Date	20/04/22	08/03/23	15/03/24	14/03/25	13/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTAMIR	142.5x	10.58x	14.38x	-	950M
BLACKSTONE INC.	19.23x	6.68x	12.81x	4.5%	90.24B
KKR & CO. INC.	24.63x	7.89x	12.28x	0.88%	79.86B
ARES MANAGEMENT CORPORATION	17.96x	5.24x	12.13x	5.03%	24.27B
AMUNDI	11.33x	4.42x	8.73x	5.67%	19.15B
FRANKLIN RESOURCES, INC.	17.15x	1.75x	6.78x	3.98%	17.24B
THE CARLYLE GROUP INC.	12.15x	3.79x	10.61x	3.46%	14.59B
ARES CAPITAL CORPORATION	11.87x	9.16x	-	10.37%	13.29B
HDFC ASSET MANAGEMENT COMPANY LIMITED	35.18x	19.59x	28.27x	2.26%	11.81B
Average	32.44x	7.68x	13.25x	4.52%	30.15B
Weighted average by Cap.	20.40x	6.98x	12.46x	3.66%