|
Market Closed -
OTC Markets
20:59:59 01/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.650 USD | +0.61% |
|
+0.61% | -43.30% |
| 10-01 | Alstom to Supply Trains for South Africa's Gautrain After Consortium Wins Bid | MT |
| 09-30 | Alstom wins strategic €800m contract |  |
Company Valuation: Alstom SA
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,942 | 9,542 | 5,430 | 9,406 | 11,209 | 7,002 | - | - |
| Change | - | 20.14% | -43.09% | 73.21% | 19.17% | -37.53% | - | - |
| Enterprise Value (EV) 1 | 10,027 | 11,677 | 8,424 | 9,928 | 12,467 | 8,205 | 8,047 | 7,665 |
| Change | - | 16.45% | -27.86% | 17.85% | 25.58% | -34.19% | -1.93% | -4.74% |
| P/E | -13.6x | -71.7x | -17.4x | 65.7x | 40.4x | 13.1x | 9.9x | 8.27x |
| PBR | 0.89x | 1.05x | 0.63x | 0.9x | - | 0.61x | 0.58x | 0.55x |
| PEG | - | 0.9x | -0x | -0x | 0.4x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.51x | 0.58x | 0.31x | 0.51x | 0.58x | 0.35x | 0.33x | 0.31x |
| EV / Revenue | 0.65x | 0.71x | 0.48x | 0.54x | 0.65x | 0.41x | 0.38x | 0.34x |
| EV / EBITDA | 6.1x | 6.72x | 4.6x | 4.84x | 6.29x | 4.77x | 4.18x | 3.55x |
| EV / EBIT | 13.1x | 13.7x | 8.45x | 8.43x | 10.7x | 6.15x | 5.39x | 4.7x |
| EV / FCF | -10.1x | 58.7x | -14.9x | 20.3x | 38.5x | 77.1x | 22.7x | 16.8x |
| FCF Yield | -9.89% | 1.7% | -6.73% | 4.94% | 2.6% | 1.3% | 4.4% | 5.96% |
| Dividend per Share 2 | 0.25 | 0.25 | - | - | - | 0.2257 | 0.362 | 0.4883 |
| Rate of return | 1.18% | 1% | - | - | - | 1.49% | 2.39% | 3.23% |
| EPS 2 | -1.56 | -0.35 | -0.81 | 0.31 | 0.6 | 1.16 | 1.529 | 1.831 |
| Distribution rate | -16% | -71.4% | - | - | - | 19.5% | 23.7% | 26.7% |
| Net sales 1 | 15,471 | 16,507 | 17,619 | 18,489 | 19,171 | 20,214 | 21,377 | 22,423 |
| EBITDA 1 | 1,643 | 1,738 | 1,833 | 2,051 | 1,981 | 1,719 | 1,926 | 2,159 |
| EBIT 1 | 767 | 852 | 997 | 1,177 | 1,168 | 1,335 | 1,494 | 1,630 |
| Net income 1 | -581 | -132 | -309 | 149 | 324 | 553.9 | 723.1 | 886 |
| Net Debt 1 | 2,085 | 2,135 | 2,994 | 522 | 1,258 | 1,203 | 1,045 | 663.8 |
| Reference price 2 | 21.27 | 25.08 | 14.13 | 20.38 | 24.26 | 15.14 | 15.14 | 15.14 |
| Nbr of stocks (in thousands) | 373,392 | 380,453 | 384,291 | 461,511 | 462,030 | 462,616 | - | - |
| Announcement Date | 11/05/22 | 10/05/23 | 08/05/24 | 14/05/25 | 13/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.32x | 5.15x | 22.85x | 0.76% | 373B | |
| 37.05x | 5.73x | 31.24x | 0.98% | 181B | |
| 15.56x | 1.2x | 7.71x | 4.8% | 65.72B | |
| 18.36x | 1.7x | 13.9x | 2.97% | 57.8B | |
| 31.21x | 4.31x | 18.18x | 0.42% | 48.51B | |
| 17.22x | 1.73x | 9.87x | 2.53% | 43.3B | |
| 11.22x | 1.06x | 10.58x | 4.61% | 36.1B | |
| 32.13x | 4.66x | 18.58x | 1.56% | 30.3B | |
| 12.05x | 0.39x | 4.04x | 4.08% | 25.42B | |
| Average | 22.79x | 2.88x | 15.22x | 2.52% | 95.66B | |
| Weighted average by Cap. | 27.92x | 4.19x | 20.72x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALO Stock
- ALSMY Stock
- Valuation Alstom SA
Select your edition
All financial news and data tailored to specific country editions
