Valuation Alstom Boerse Muenchen

Stocks

Real-time Boerse Muenchen 06:30:19 21/08/2026 BST			5-day change	1st Jan Change
15.84 ^EUR	0.00%		-1.28%	-36.72%

08-10	Innate and chips shine, Porsche Automobil hits the brakes
08-04	ALSTOM S.A Receives EUR 270 Million Contract To Provide 25 Additional X?trapolis 2.0 Trains In Australia	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,321	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-34.69%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,524	8,366	7,985
Change	-	16.45%	-27.86%	17.85%	25.58%	-31.62%	-1.86%	-4.56%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	13.5x	10.1x	8.44x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.64x	0.61x	0.57x
PEG	-	0.9x	-0x	-0x	0.4x	0.1x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.36x	0.34x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.42x	0.39x	0.36x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.88x	4.27x	3.7x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.37x	5.59x	4.91x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	67.1x	34.6x	23x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	1.49%	2.89%	4.36%
Dividend per Share ²	0.25	0.25	-	-	-	0.2257	0.3643	0.4945
Rate of return	1.18%	1%	-	-	-	1.43%	2.3%	3.12%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.17	1.571	1.876
Distribution rate	-16%	-71.4%	-	-	-	19.3%	23.2%	26.4%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,169	21,301	22,419
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,747	1,961	2,159
EBIT ¹	767	852	997	1,177	1,168	1,339	1,497	1,626
Net income ¹	-581	-132	-309	149	324	549.3	726.8	877.3
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,203	1,045	663.8
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.82	15.82	15.82
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,616	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PACCAR INC	21.62x	2.05x	16.79x	2.53%	67.87B
DAIMLER TRUCK HOLDING AG	12.22x	1.13x	11.34x	4.27%	40.32B
KOMATSU LTD.	16.28x	1.62x	9.22x	2.78%	39.58B
EPIROC AB	31.54x	4.58x	18.33x	1.58%	31.29B
KNORR-BREMSE AG	22.2x	2.08x	11.29x	2.14%	18.64B
KUBOTA CORPORATION	11.28x	1.48x	9.55x	2.03%	18.79B
EXOR N.V.	13.54x	-	-	0.72%	16.47B
METSO OYJ	23.46x	2.61x	14.07x	2.56%	16.02B
CNH INDUSTRIAL N.V.	25.49x	0.86x	14.87x	1.55%	13.55B
Average	19.74x	2.05x	13.18x	2.24%	29.17B
Weighted average by Cap.	19.66x	2.08x	13.62x	2.49%