Valuation ALNG ASA London S.E.

Stocks

Market Closed - London S.E. Other stock markets 09:21:29 17/03/2025 GMT			5-day change	1st Jan Change
3.180 ^NOK	+6.00%		-4.50%	-6.55%

06-10	Awilco LNG Registers Name Change with Norwegian Authority	MT
06-04	Awilco Lng Asa Announces Appointment of Jens-Julius Ramdahl Nygaard to Interim Chief Executive Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.4	110.1	108.2	48.48	43.58	78.47
Change	-	11.84%	-1.66%	-55.2%	-10.11%	80.05%
Enterprise Value (EV) ¹	300.6	291.6	270.7	215.7	207.7	219.8
Change	-	-2.97%	-7.19%	-20.31%	-3.71%	5.83%
P/E	4.64x	20.8x	2.82x	2.81x	-4.11x	-17.6x
PBR	0.82x	0.87x	0.75x	0.35x	0.35x	0.38x
PEG	-	-0.3x	0x	-0.1x	0x	0.2x
Capitalization / Revenue	1.72x	2.43x	1.28x	0.75x	1.3x	1.99x
EV / Revenue	5.26x	6.44x	3.21x	3.35x	6.18x	5.58x
EV / EBITDA	6.95x	9.37x	3.93x	4.11x	12.6x	8.44x
EV / EBIT	9.79x	15.8x	4.83x	5.84x	207x	21x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.0472	0.15	0.19	-	-
Rate of return	-	5.68%	18.4%	51.9%	-	-
EPS ²	0.16	0.04	0.29	0.13	-0.08	-0.0212
Distribution rate	-	118%	51.7%	146%	-	-
Net sales ¹	57.11	45.31	84.44	64.34	33.6	39.42
EBITDA ¹	43.25	31.13	68.9	52.5	16.48	26.03
EBIT ¹	30.69	18.41	55.99	36.93	1.001	10.47
Net income ¹	21.12	5.8	38.29	17.11	-11.17	-2.817
Net Debt ¹	202.2	181.6	162.4	167.2	164.1	141.3
Reference price ²	0.7424	0.8303	0.8165	0.3658	0.3288	0.3739
Nbr of stocks (in thousands)	132,549	132,549	132,549	132,549	132,549	209,861
Announcement Date	18/02/22	16/02/23	28/02/24	25/02/25	26/02/26	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	7.14x	1.16x	4.12x	10.51%	13.12B
WALLENIUS WILHELMSEN ASA	8.87x	1.45x	4.95x	8.25%	5.85B
GOLAR LNG LIMITED	46.82x	17.64x	25.38x	1.95%	5.22B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	11.83x	-	-	-	3.64B
HÖEGH AUTOLINERS ASA	7.83x	2.49x	6.62x	12.68%	2.97B
STAR BULK CARRIERS CORP.	7.29x	3.28x	5.38x	13.19%	2.94B
ZIM INTEGRATED SHIPPING SERVICES LTD.	7.45x	0.81x	2.49x	2.87%	2.89B
COMPAÑÍA SUD AMERICANA DE VAPORES S.A.	5.11x	-	-163.86x	19.55%	2.52B
DANAOS CORPORATION	4.66x	2.13x	3.07x	-	2.34B
Average	11.89x	4.14x	-13.98x	9.86%	4.61B
Weighted average by Cap.	12.60x	3.97x	-3.92x	9.31%