Company Valuation: Alithya Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 298.9 257.1 199.5 169.8 137.8 111.3 -
Change - -13.99% -22.39% -14.89% -18.83% -19.27% -
Enterprise Value (EV) 1 409.2 380.2 319.6 272.8 251.7 218.3 207.8
Change - -7.08% -15.95% -14.64% -7.71% -13.29% -4.81%
P/E -17.9x -8.44x -12.3x 171x -3.55x -43.1x 43.1x
PBR - - 1.14x 0.92x 0.96x 0.76x 0.72x
PEG - -0.1x 0.3x -2x 0x 0.5x -0x
Capitalization / Revenue 0.68x 0.49x 0.41x 0.36x 0.29x 0.26x 0.26x
EV / Revenue 0.93x 0.73x 0.65x 0.58x 0.53x 0.52x 0.48x
EV / EBITDA 18.1x 10.5x 9.01x 5.72x 5.35x 7.07x 5.62x
EV / EBIT 142x 182x 49.4x 21.1x -8.96x -104x 40.7x
EV / FCF -122x 14x 21.4x 5.78x 10.3x 11x 7.72x
FCF Yield -0.82% 7.14% 4.67% 17.3% 9.7% 9.06% 12.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.18 -0.32 -0.17 0.01 -0.4 -0.0267 0.0267
Distribution rate - - - - - - -
Net sales 1 437.9 522.7 491.1 473.5 477.4 420.6 430.6
EBITDA 1 22.61 36.12 35.47 47.68 47.05 30.87 36.99
EBIT 1 2.889 2.089 6.463 12.95 -28.09 -2.1 5.1
Net income 1 -15.55 -30.1 -16.66 1.295 -38.78 -2.667 4.967
Net Debt 1 110.3 123.1 120 103 113.9 107 96.5
Reference price 2 3.230 2.700 2.090 1.710 1.420 1.150 1.150
Nbr of stocks (in thousands) 92,534 95,213 95,462 99,305 97,072 96,766 -
Announcement Date 17/06/22 08/06/23 13/06/24 12/06/25 11/06/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-43.12x0.52x7.07x - 78.06M
28.79x14.68x20.86x0.75% 662B
35.02x6.42x22.78x1.03% 77.11B
23.5x4.6x10.13x0.72% 67.29B
-106.62x24.05x57.83x-.--% 66.55B
10.38x1.38x7.12x1.06% 45.17B
45.17x1.67x9.32x-.--% 44.93B
19.68x3.36x8.01x1.61% 31.59B
19.79x6.06x11.56x-.--% 25.91B
9.41x2.53x6.09x-.--% 23.59B
Average 4.20x 6.53x 16.08x 0.57% 104.43B
Weighted average by Cap. 19.24x 12.05x 20.62x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALYA Stock
  4. Valuation Alithya Group Inc.