Valuation Align Technology, Inc.
Stocks
ALGN
US0162551016
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 176.76 USD | -0.92% |
|
-1.50% | +13.20% |
Company Valuation: Align Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,821 | 16,474 | 20,985 | 15,566 | 11,204 | 12,659 | - | - |
| Change | - | -68.21% | 27.39% | -25.83% | -28.02% | 12.99% | - | - |
| Enterprise Value (EV) 1 | 50,649 | 15,474 | 20,013 | 14,522 | 10,109 | 11,177 | 10,624 | 10,029 |
| Change | - | -69.45% | 29.33% | -27.44% | -30.39% | 10.57% | -4.95% | -5.6% |
| P/E | 67.8x | 45.7x | 47.2x | 37.1x | 27.6x | 21.8x | 19.1x | 17.4x |
| PBR | 14.3x | 4.52x | 5.78x | 4.06x | 2.8x | 2.74x | 2.35x | 2.04x |
| PEG | - | -0.9x | 1.8x | -11.34x | 51.7x | 0.5x | 1.4x | 1.74x |
| Capitalization / Revenue | 13.1x | 4.41x | 5.43x | 3.89x | 2.78x | 3.03x | 2.9x | 2.74x |
| EV / Revenue | 12.8x | 4.14x | 5.18x | 3.63x | 2.51x | 2.67x | 2.43x | 2.17x |
| EV / EBITDA | 41.8x | 16.6x | 21x | 14.5x | 8.92x | 9.47x | 8.61x | 7.53x |
| EV / EBIT | 45.9x | 19.3x | 24.2x | 16.6x | 11.1x | 11.3x | 10.1x | 8.87x |
| EV / FCF | 65.7x | 55.9x | 32.9x | 23.3x | 20.6x | 12.3x | 11.4x | 16x |
| FCF Yield | 1.52% | 1.79% | 3.04% | 4.29% | 4.85% | 8.14% | 8.8% | 6.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.69 | 4.61 | 5.81 | 5.62 | 5.65 | 8.102 | 9.231 | 10.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,953 | 3,735 | 3,862 | 3,999 | 4,035 | 4,184 | 4,368 | 4,621 |
| EBITDA 1 | 1,213 | 929.6 | 953.8 | 1,000 | 1,133 | 1,180 | 1,234 | 1,332 |
| EBIT 1 | 1,104 | 803.8 | 826 | 873.2 | 914.2 | 991.9 | 1,053 | 1,130 |
| Net income 1 | 772 | 361.6 | 445.1 | 421.4 | 410.4 | 574.8 | 648.7 | 700.2 |
| Net Debt 1 | -1,171 | -999.6 | -972.7 | -1,044 | -1,095 | -1,482 | -2,035 | -2,630 |
| Reference price 2 | 657.18 | 210.90 | 274.00 | 208.51 | 156.15 | 176.76 | 176.76 | 176.76 |
| Nbr of stocks (in thousands) | 78,853 | 78,112 | 76,589 | 74,653 | 71,750 | 71,618 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 31/01/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.82x | 2.67x | 9.47x | -.--% | 12.66B | |
| 27.38x | 3.95x | 15.2x | 2.57% | 175B | |
| 18.88x | 3.31x | 11.62x | 3.57% | 106B | |
| 17.13x | 0.19x | 12.1x | 0.77% | 59.91B | |
| 31.81x | 7.73x | 20.21x | 1.26% | 51.95B | |
| 39.41x | 3.13x | 10.67x | 2.43% | 43.58B | |
| 38.15x | 1.39x | 12.22x | 0.26% | 33.65B | |
| 31.31x | 5.58x | 17.8x | -.--% | 29.58B | |
| 42.57x | 7.44x | 26.86x | 0.24% | 25.31B | |
| 23.96x | 3.5x | 12.59x | 1.21% | 21.23B | |
| Average | 29.24x | 3.89x | 14.87x | 1.23% | 55.97B | |
| Weighted average by Cap. | 27.30x | 3.76x | 14.56x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALGN Stock
- Valuation Align Technology, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
