Valuation Alfresa Holdings Corporation
Stocks
2784
JP3126340003
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,140.50 JPY | -5.16% |
|
-11.33% | -11.95% |
| 06-30 | Ember LifeSciences, Inc. announced that it has received funding from Alfresa Holdings Corporation | CI |
| 06-22 | Alfresa Holdings Corporation(TSE:2784) dropped from S&P Japan Mid Cap 100 | CI |
Company Valuation: Alfresa Holdings Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 343,826 | 343,217 | 415,318 | 383,847 | 459,384 | 375,465 | - | - |
| Change | - | -0.18% | 21.01% | -7.58% | 19.68% | -18.27% | - | - |
| Enterprise Value (EV) | 168,429 | 186,950 | 236,499 | 242,307 | 301,938 | 375,465 | 375,465 | 375,465 |
| Change | - | 11% | 26.5% | 2.46% | 24.61% | 24.35% | 0% | 0% |
| P/E | 11.1x | 13.3x | 14.4x | 14.3x | 11x | 16.6x | 14.1x | 14.7x |
| PBR | 0.73x | 0.7x | 0.87x | 0.8x | 0.91x | 0.79x | 0.75x | 0.75x |
| PEG | - | -0.8x | 0.7x | -3.34x | 0.2x | -0.4x | 0.8x | -3.55x |
| Capitalization / Revenue | 0.13x | 0.13x | 0.15x | 0.13x | 0.15x | 0.12x | 0.12x | 0.11x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.12x | 0.12x | 0.11x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.6x | 7.37x | 7.16x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.8x | 10x | 9.88x |
| EV / FCF | 0x | -0x | 0x | -0x | 0x | 17.1x | 22.9x | 28.9x |
| FCF Yield | 11.3% | -2.17% | 17.4% | -4.12% | 6.5% | 5.86% | 4.36% | 3.46% |
| Dividend per Share 2 | 54 | 57 | 70 | 63 | 68 | 71 | 79 | 85 |
| Rate of return | 3.18% | 3.36% | 3.15% | 2.98% | 2.69% | 3.15% | 3.5% | 3.77% |
| EPS 2 | 153.6 | 127.4 | 154.1 | 147.5 | 229.6 | 135.6 | 159.7 | 153.1 |
| Distribution rate | 35.2% | 44.7% | 45.4% | 42.7% | 29.6% | 52.3% | 49.5% | 55.5% |
| Net sales 1 | 2,585,643 | 2,696,069 | 2,858,500 | 2,961,051 | 3,104,064 | 3,169,172 | 3,257,429 | 3,303,325 |
| EBITDA 1 | 41,915 | 43,450 | 51,974 | 58,607 | 51,212 | 49,403 | 50,936 | 52,464 |
| EBIT 1 | 29,091 | 30,148 | 38,460 | 38,080 | 36,164 | 34,703 | 37,469 | 38,019 |
| Net income 1 | 32,182 | 25,786 | 29,558 | 27,389 | 41,746 | 24,286 | 27,651 | 27,336 |
| Net Debt | -175,397 | -156,267 | -178,819 | -141,540 | -157,446 | - | - | - |
| Reference price 2 | 1,699.00 | 1,696.00 | 2,222.50 | 2,111.50 | 2,528.00 | 2,257.00 | 2,257.00 | 2,257.00 |
| Nbr of stocks (in thousands) | 202,370 | 202,369 | 186,870 | 181,789 | 181,719 | 175,410 | - | - |
| Announcement Date | 16/05/22 | 15/05/23 | 14/05/24 | 15/05/25 | 15/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.64x | - | - | 3.15% | 2.51B | ||
| 30.2x | 4.11x | 15.95x | 2.44% | 182B | ||
| 19.53x | 3.41x | 11.99x | 3.45% | 110B | ||
| 17.04x | 0.19x | 12.04x | 0.77% | 59.59B | ||
| 31.84x | 7.93x | 20.18x | 1.25% | 55.04B | ||
| 37.04x | 3.28x | 11.19x | 2.31% | 46.87B | ||
| 40.3x | 1.45x | 12.76x | 0.2% | 35.55B | ||
| 35.05x | 6.15x | 19.32x | -.--% | 32.81B | ||
| 40.67x | 7.12x | 25.57x | 0.26% | 24.54B | ||
| 25.64x | 3.76x | 13.17x | 1.12% | 22.69B | ||
| Average | 29.39x | 4.16x | 15.80x | 1.49% | 57.24B | |
| Weighted average by Cap. | 28.60x | 3.93x | 15.09x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2784 Stock
- Valuation Alfresa Holdings Corporation
Select your edition
All financial news and data tailored to specific country editions
















