|
Market Closed -
Abu Dhabi Securities Exchange
11:57:55 04/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 7.720 AED | +1.58% |
|
-1.15% | -11.26% |
| 09-04 | MIDEAST STOCKS-UAE shares jump as PMI shows solid growth in August | RE |
| 09-04 | UAE Shares End Week Higher; Oil Holds Above $95 Amid Renewed US-Iran Tensions | MT |
Company Valuation: Aldar Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,372 | 34,831 | 42,065 | 60,385 | 68,405 | 60,700 | - | - |
| Change | - | 11.03% | 20.77% | 43.55% | 13.28% | -11.26% | - | - |
| Enterprise Value (EV) 1 | 30,892 | 32,579 | 42,426 | 61,635 | 72,257 | 65,340 | 58,137 | 52,412 |
| Change | - | 5.46% | 30.23% | 45.28% | 17.23% | -9.57% | -11.02% | -9.85% |
| P/E | 13.5x | 12x | 11x | 11x | 9.11x | 7.53x | 6.05x | 5.47x |
| PBR | 1.17x | 1.15x | 1.28x | 1.64x | 1.61x | 1.27x | 1.05x | 0.9x |
| PEG | - | 0.5x | 0.3x | 0.2x | 0.3x | 1.03x | 0.2x | 0.5x |
| Capitalization / Revenue | 3.66x | 3.11x | 2.97x | 2.63x | 2.02x | 1.66x | 1.4x | 1.25x |
| EV / Revenue | 3.6x | 2.91x | 3x | 2.68x | 2.14x | 1.78x | 1.35x | 1.08x |
| EV / EBITDA | 10.4x | 8.89x | 8.32x | 9.05x | 7.33x | 5.5x | 4.26x | 3.46x |
| EV / EBIT | 11.4x | 9.81x | 10.7x | 10.1x | 7.67x | 5.94x | 4.56x | 3.62x |
| EV / FCF | 5.67x | -24.7x | 31.2x | 22.4x | 14.9x | 37.4x | 9.08x | 7.86x |
| FCF Yield | 17.6% | -4.04% | 3.21% | 4.46% | 6.73% | 2.67% | 11% | 12.7% |
| Dividend per Share 2 | 0.15 | 0.16 | 0.17 | 0.185 | 0.205 | 0.2172 | 0.2567 | 0.2986 |
| Rate of return | 3.76% | 3.61% | 3.18% | 2.41% | 2.36% | 2.81% | 3.33% | 3.87% |
| EPS 2 | 0.295 | 0.368 | 0.486 | 0.7 | 0.955 | 1.025 | 1.276 | 1.41 |
| Distribution rate | 50.8% | 43.5% | 35% | 26.4% | 21.5% | 21.2% | 20.1% | 21.2% |
| Net sales 1 | 8,576 | 11,200 | 14,161 | 22,998 | 33,818 | 36,647 | 43,219 | 48,392 |
| EBITDA 1 | 2,966 | 3,664 | 5,100 | 6,813 | 9,858 | 11,870 | 13,662 | 15,153 |
| EBIT 1 | 2,716 | 3,321 | 3,977 | 6,117 | 9,421 | 11,009 | 12,757 | 14,481 |
| Net income 1 | 2,316 | 2,944 | 3,922 | 5,596 | 7,611 | 8,003 | 10,017 | 11,078 |
| Net Debt 1 | -480.2 | -2,253 | 361 | 1,250 | 3,852 | 4,640 | -2,562 | -8,287 |
| Reference price 2 | 3.990 | 4.430 | 5.350 | 7.680 | 8.700 | 7.720 | 7.720 | 7.720 |
| Nbr of stocks (in thousands) | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 09/02/24 | 10/02/25 | 09/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.53x | 1.78x | 5.5x | 2.81% | 16.52B | |
| 15.51x | 4.92x | 13.25x | 3.27% | 44.16B | |
| 18.25x | 4x | 16.07x | 1.34% | 28.47B | |
| 8.36x | 1.53x | 7.99x | 4.29% | 27.74B | |
| 5.5x | 0.66x | 1.4x | 9.09% | 26.47B | |
| 14.38x | 3.1x | 14.83x | 2.51% | 26.04B | |
| 10.51x | 2.12x | 9.04x | 4% | 21.13B | |
| 7.81x | 0.86x | 3.15x | 2.86% | 19.97B | |
| 13.23x | 6.43x | 16.91x | 1.65% | 19.16B | |
| 10.05x | 1.48x | 12.38x | 3.81% | 18.38B | |
| Average | 11.11x | 2.69x | 10.05x | 3.56% | 24.81B | |
| Weighted average by Cap. | 11.68x | 2.88x | 10.42x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALDAR Stock
- Valuation Aldar Properties
Select your edition
All financial news and data tailored to specific country editions
