|
Market Closed -
Abu Dhabi Securities Exchange
11:59:50 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 7.900 AED | -0.88% |
|
-1.62% | -9.20% |
| 09-20 | Aldar Properties Unveils Saadiyat Grove Mixed-use Project in UAE | MT |
| 09-18 | Aldar Properties Launches New Villa Community in UAE | MT |
Company Valuation: Aldar Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,372 | 34,831 | 42,065 | 60,385 | 68,405 | 62,115 | - | - |
| Change | - | 11.03% | 20.77% | 43.55% | 13.28% | -9.2% | - | - |
| Enterprise Value (EV) 1 | 30,892 | 32,579 | 42,426 | 61,635 | 72,257 | 67,221 | 59,271 | 55,065 |
| Change | - | 5.46% | 30.23% | 45.28% | 17.23% | -6.97% | -11.83% | -7.1% |
| P/E | 13.5x | 12x | 11x | 11x | 9.11x | 7.45x | 6.29x | 5.57x |
| PBR | 1.17x | 1.15x | 1.28x | 1.64x | 1.61x | 1.3x | 1.11x | 0.95x |
| PEG | - | 0.5x | 0.3x | 0.2x | 0.3x | 0.7x | 0.3x | 0.4x |
| Capitalization / Revenue | 3.66x | 3.11x | 2.97x | 2.63x | 2.02x | 1.67x | 1.44x | 1.27x |
| EV / Revenue | 3.6x | 2.91x | 3x | 2.68x | 2.14x | 1.81x | 1.37x | 1.12x |
| EV / EBITDA | 10.4x | 8.89x | 8.32x | 9.05x | 7.33x | 5.52x | 4.33x | 3.57x |
| EV / EBIT | 11.4x | 9.81x | 10.7x | 10.1x | 7.67x | 5.89x | 4.59x | 3.76x |
| EV / FCF | 5.67x | -24.7x | 31.2x | 22.4x | 14.9x | 177x | 10.4x | 9.52x |
| FCF Yield | 17.6% | -4.04% | 3.21% | 4.46% | 6.73% | 0.57% | 9.62% | 10.5% |
| Dividend per Share 2 | 0.15 | 0.16 | 0.17 | 0.185 | 0.205 | 0.219 | 0.2504 | 0.293 |
| Rate of return | 3.76% | 3.61% | 3.18% | 2.41% | 2.36% | 2.77% | 3.17% | 3.71% |
| EPS 2 | 0.295 | 0.368 | 0.486 | 0.7 | 0.955 | 1.061 | 1.256 | 1.417 |
| Distribution rate | 50.8% | 43.5% | 35% | 26.4% | 21.5% | 20.6% | 19.9% | 20.7% |
| Net sales 1 | 8,576 | 11,200 | 14,161 | 22,998 | 33,818 | 37,107 | 43,159 | 48,957 |
| EBITDA 1 | 2,966 | 3,664 | 5,100 | 6,813 | 9,858 | 12,174 | 13,692 | 15,422 |
| EBIT 1 | 2,716 | 3,321 | 3,977 | 6,117 | 9,421 | 11,404 | 12,921 | 14,630 |
| Net income 1 | 2,316 | 2,944 | 3,922 | 5,596 | 7,611 | 8,295 | 9,876 | 11,133 |
| Net Debt 1 | -480.2 | -2,253 | 361 | 1,250 | 3,852 | 5,106 | -2,843 | -7,050 |
| Reference price 2 | 3.990 | 4.430 | 5.350 | 7.680 | 8.700 | 7.900 | 7.900 | 7.900 |
| Nbr of stocks (in thousands) | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | 7,862,630 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 09/02/24 | 10/02/25 | 09/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.51x | 1.83x | 5.57x | 2.75% | 17.06B | |
| 56.5x | - | - | - | 60.57B | |
| 12.39x | 4.35x | 11.16x | 3.89% | 39.21B | |
| 18.42x | 4.02x | 16.16x | 1.33% | 28.36B | |
| 8.29x | 1.49x | 8.37x | 4.27% | 27.6B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.62B | |
| 14.17x | 3.12x | 14.93x | 2.47% | 26.09B | |
| 10x | 1.95x | 8.05x | 4.2% | 20.08B | |
| 7.75x | 2.79x | 6.51x | -.--% | 18.35B | |
| 7.46x | 0.83x | 3.01x | 3% | 19.07B | |
| Average | 14.82x | 2.35x | 8.37x | 3.4% | 28.4B | |
| Weighted average by Cap. | 20.42x | 2.53x | 8.92x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALDAR Stock
- Valuation Aldar Properties
Select your edition
All financial news and data tailored to specific country editions
