Valuation ALCONIX Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 28/08/2026 BST			5-day change	1st Jan Change
3,530.00 ^JPY	+1.44%		+2.92%	+40.25%

08-05	Alconix Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-05	Alconix Corporation Revises Dividend Guidance for the Second Quarter-End and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	106,150	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	34.14%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	117,870	106,150	106,150	106,150
Change	-	11.18%	-9.3%	4.45%	45.01%	-9.94%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	16.3x	14.9x	13.6x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	1x	1.61x	1.38x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.45x	0.44x	0.43x
EV / Revenue	0x	0x	0x	0x	0x	0.45x	0.44x	0.43x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.65x	8.85x	8.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	156,286	178,333	174,901	197,004	219,720	235,000	242,000	249,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	3,530.00	3,530.00	3,530.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,071	-	-
Announcement Date	13/05/22	12/05/23	15/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCONIX CORPORATION	16.33x	-	-	-	664M
SOUTHERN COPPER CORPORATION	27.42x	10.48x	16.13x	1.91%	177B
FREEPORT-MCMORAN INC.	25.76x	3.84x	9.19x	0.78%	110B
CMOC GROUP LIMITED	13.06x	1.55x	6.28x	2.75%	59.51B
JX ADVANCED METALS CORPORATION	20.71x	3.84x	12.46x	0.92%	22.65B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	37.16x	-	-	1.09%	22.61B
JIANGXI COPPER COMPANY LIMITED	8.11x	0.3x	8.37x	5.36%	22B
KOREA ZINC COMPANY, LTD.	24.15x	1.37x	11.78x	1.82%	20.35B
SUMITOMO METAL MINING CO., LTD.	13.36x	1.78x	11.9x	2.46%	19.34B
Average	20.67x	3.31x	10.87x	2.14%	50.45B
Weighted average by Cap.	23.59x	5.86x	12.01x	1.84%