Valuation Alamos Gold Inc. London S.E.

Stocks

Delayed London S.E. Other stock markets 14:49:52 10/06/2026 BST			5-day change	1st Jan Change
48.45 ^CAD	-8.69%		+12.57%	-10.03%

01:17pm	Abitibi Metals Appoints Keith Gorman as CFO; Temporarily Suspends Activities at B26 Due to Quebec Forest Fire Risk	MT
06-22	Materials Shares Edge Up as Geopolitics Weigh on Global Supplies -- Materials Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	12,815	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-21.04%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	11,816	10,940	9,524
Change	-	35.51%	33.25%	49.49%	106.09%	-25.24%	-7.41%	-12.95%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	12.7x	9.63x	6.89x
PBR	1.1x	1.46x	-	-	-	2.6x	2.08x	-
PEG	-	-1x	0x	0.9x	0x	0.9x	0.3x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	5.2x	4.28x	3.61x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	4.79x	3.65x	2.68x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	6.64x	4.5x	3.33x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	7.52x	5.64x	3.34x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	20.4x	8.9x	5.86x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	4.91%	11.2%	17.1%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.52%	0.52%	0.52%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.398	3.17	4.43
Distribution rate	-58.8%	111%	18.9%	14.5%	-	6.67%	5.05%	3.61%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,464	2,994	3,548
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,781	2,429	2,856
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,572	1,941	2,848
Net income ¹	-66.7	37.1	210	284.3	885.8	988.2	1,321	1,752
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-999	-1,874	-3,291
Reference price ²	7.69	10.12	13.49	18.43	38.65	30.51	30.51	30.51
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	419,965	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	9.23x	3.36x	5.07x	1.08%	101B
AGNICO EAGLE MINES LIMITED	10.92x	4.2x	5.76x	1.12%	75.17B
BARRICK MINING CORPORATION	9.52x	2.64x	3.85x	2.32%	61.79B
WHEATON PRECIOUS METALS CORP.	22.49x	12.76x	15.3x	0.69%	50.79B
ANGLOGOLD ASHANTI PLC	8.72x	3x	4.35x	5.7%	41.5B
KINROSS GOLD CORPORATION	7.69x	2.53x	3.94x	0.63%	28.54B
NORTHERN STAR RESOURCES LIMITED	17.6x	3.97x	7.38x	2.48%	20.47B
COEUR MINING, INC.	9.6x	2.61x	4.09x	-	16.59B
ROYAL GOLD, INC.	16.08x	8.49x	10.13x	0.98%	16.69B
Average	12.43x	4.84x	6.65x	1.87%	45.79B
Weighted average by Cap.	11.77x	4.68x	6.40x	1.75%