Valuation Alamos Gold Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 18:50:31 07/08/2026 BST			5-day change	1st Jan Change
28.42 ^EUR	+4.79%		+16.09%	-16.61%

08-03	Mexico mining industry sees investment jump in 2026 as firms expand projects, buy equipment	RE
07-30	Alamos Gold Inc., Q2 2026 Earnings Call, Jul 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	13,894	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-14.39%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	12,918	11,413	10,602
Change	-	35.51%	33.25%	49.49%	106.09%	-18.27%	-11.65%	-7.11%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	15.1x	10.5x	7.75x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	3.17x	0.2x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	5.71x	4.48x	3.89x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	5.31x	3.68x	2.97x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	7.64x	5.11x	3.6x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	9.09x	5.74x	3.92x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	29.4x	12.9x	6.75x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	3.4%	7.74%	14.8%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.48%	0.48%	0.48%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.2	3.16	4.28
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.27%	5.06%	3.74%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,432	3,103	3,573
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,690	2,234	2,946
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,421	1,990	2,704
Net income ¹	-66.7	37.1	210	284.3	885.8	944.9	1,262	1,738
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-975.7	-2,481	-3,292
Reference price ²	7.69	10.12	13.49	18.43	38.65	33.19	33.19	33.19
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	418,604	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	11.65x	4.21x	6.55x	0.93%	119B
AGNICO EAGLE MINES LIMITED	14.24x	5.55x	7.76x	0.91%	90.55B
BARRICK MINING CORPORATION	11.98x	3.26x	4.63x	1.96%	73.28B
WHEATON PRECIOUS METALS CORP.	28.53x	16.58x	19.7x	0.58%	61.04B
ANGLOGOLD ASHANTI PLC	12.35x	3.92x	5.4x	4.22%	49.12B
KINROSS GOLD CORPORATION	9.34x	3.25x	4.89x	0.53%	32.78B
NORTHERN STAR RESOURCES LIMITED	18.54x	4.31x	7.81x	2.27%	22.83B
ROYAL GOLD, INC.	18.92x	9.98x	12.5x	0.87%	19.48B
COEUR MINING, INC.	13.45x	3.36x	5.46x	-	17.88B
Average	15.44x	6.05x	8.30x	1.53%	53.96B
Weighted average by Cap.	14.90x	5.98x	8.17x	1.42%