Valuation Alamos Gold Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 16:06:31 23/06/2026 BST			Pre-market 06:58:06
26.75 ^EUR	-1.98%		26.86	+0.43%

06-22	Alamos Gold Rejects Buyout Speculation	MT
06-22	Alamos Gold Price Target Lowered to $61 at TD	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	12,977	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-20.04%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	11,787	10,563	9,607
Change	-	35.51%	33.25%	49.49%	106.09%	-25.43%	-10.38%	-9.04%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	12.8x	9.72x	7.55x
PBR	1.1x	1.46x	-	-	-	2.64x	2.11x	-
PEG	-	-1x	0x	0.9x	0x	0.9x	0.3x	0.3x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	4.99x	3.99x	3.53x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	4.53x	3.25x	2.62x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	6.47x	4.24x	3.34x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	7.32x	5.13x	3.58x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	16.5x	8.55x	6.42x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	6.05%	11.7%	15.6%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.52%	0.52%	0.52%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.406	3.178	4.095
Distribution rate	-58.8%	111%	18.9%	14.5%	-	6.65%	5.03%	3.91%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,601	3,252	3,673
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,823	2,494	2,878
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,609	2,058	2,684
Net income ¹	-66.7	37.1	210	284.3	885.8	1,000	1,341	1,695
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-1,190	-2,414	-3,369
Reference price ²	7.69	10.12	13.49	18.43	38.65	30.90	30.90	30.90
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	419,965	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	9.17x	3.35x	5.02x	1.05%	104B
AGNICO EAGLE MINES LIMITED	11.48x	4.4x	6.06x	1.04%	80.09B
BARRICK MINING CORPORATION	9.77x	2.69x	3.92x	2.28%	63.97B
WHEATON PRECIOUS METALS CORP.	22.91x	13.17x	15.69x	0.66%	52.91B
ANGLOGOLD ASHANTI PLC	8.67x	2.99x	4.27x	5.62%	42.37B
KINROSS GOLD CORPORATION	8x	2.66x	4.05x	0.6%	29.88B
NORTHERN STAR RESOURCES LIMITED	17.17x	3.95x	7.37x	2.48%	20.41B
ROYAL GOLD, INC.	16.39x	8.73x	10.43x	0.93%	17.53B
COEUR MINING, INC.	9.77x	2.69x	4.16x	-	16.88B
Average	12.59x	4.96x	6.77x	1.83%	47.56B
Weighted average by Cap.	11.96x	4.80x	6.53x	1.69%