Company Valuation: Alamo Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,755 1,694 2,525 2,242 2,034 1,920 -
Change - -3.45% 49% -11.2% -9.29% -5.62% -
Enterprise Value (EV) 1,755 1,949 2,708 2,242 2,034 1,920 1,920
Change - 11.08% 38.92% -17.21% -9.29% -5.62% 0%
P/E 21.8x 16.6x 18.5x 19.3x 19.5x 15.8x 13.2x
PBR - 2.15x 2.7x - - - -
PEG - 0.6x 0.6x -1.3x -1.8x 0.9x 0.7x
Capitalization / Revenue 1.32x 1.12x 1.49x 1.38x 1.27x 1.12x 1.08x
EV / Revenue 0x 0x 0x 0x 0x 1.12x 1.08x
EV / EBITDA 0x 0x 0x 0x 0x 8.02x 7.23x
EV / EBIT 0x 0x 0x 0x 0x 10.9x 9.32x
EV / FCF 0x -0x 0x 0x 0x 19.7x 11.8x
FCF Yield 1.39% -0.98% 3.7% 8.24% 7.22% 5.06% 8.48%
Dividend per Share 2 0.56 0.72 0.88 1.04 1.2 1.36 1.36
Rate of return 0.38% 0.51% 0.42% 0.56% 0.71% 0.86% 0.86%
EPS 2 6.75 8.54 11.36 9.63 8.59 10.04 12.05
Distribution rate 8.3% 8.43% 7.75% 10.8% 14% 13.5% 11.3%
Net sales 1 1,334 1,514 1,690 1,629 1,604 1,708 1,778
EBITDA 1 162.1 195.9 246.6 220.6 204.2 239.4 265.4
EBIT 1 116.9 134.3 198 164.8 151.6 176 205.9
Net income 1 80.24 101.9 136.2 115.9 103.8 121.4 146.9
Net Debt - 254.9 183.4 - - - -
Reference price 2 147.18 141.60 210.19 185.91 167.87 158.79 158.79
Nbr of stocks (in thousands) 11,924 11,966 12,012 12,060 12,115 12,171 -
Announcement Date 24/02/22 23/02/23 22/02/24 27/02/25 02/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.71x - - 0.86% 1.92B
18.66x1.73x14.17x2.92% 58.77B
16.98x1.7x9.69x2.63% 42.23B
11.53x1.08x10.76x4.49% 37.16B
31.38x4.55x18.19x1.6% 29.56B
11.05x1.5x9.04x1.97% 19.69B
23.53x2.19x11.9x2.02% 19.23B
9.82x - - 0.71% 16.29B
30.92x1.01x18.06x1.18% 16.41B
23.94x2.66x14.32x2.51% 15.91B
Average 19.35x 2.05x 13.26x 2.09% 25.72B
Weighted average by Cap. 19.13x 2.00x 13.02x 2.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALG Stock
  4. Valuation Alamo Group Inc.