Company Valuation: Alamar Foods Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,502 2,421 1,895 1,018 986.8 - -
Change - -30.88% -21.71% -46.3% -3.03% - -
Enterprise Value (EV) 1 3,571 2,470 1,979 1,146 1,209 1,174 1,172
Change - -30.83% -19.86% -42.11% 5.52% -2.86% -0.16%
P/E 30.4x 41.8x 49.3x 21.4x 17.4x 14.1x 12.6x
PBR 10.5x 7.49x 6.32x 3.42x 3.14x 3.07x 2.9x
PEG - -0.8x -1.5x 0.9x 0.9x 0.6x 1.1x
Capitalization / Revenue 3.25x 2.44x 2.13x 1.08x 0.92x 0.84x 0.78x
EV / Revenue 3.32x 2.49x 2.22x 1.21x 1.13x 1x 0.93x
EV / EBITDA 14.1x 12.7x 20.8x 10.7x 5.91x 5.24x 4.81x
EV / EBIT 25.3x 30.2x 38.3x 17.5x 14.7x 12.1x 10.7x
EV / FCF - 17.8x 26.9x - 23.5x 20.3x 18.9x
FCF Yield - 5.62% 3.71% - 4.25% 4.92% 5.3%
Dividend per Share 2 - 2.1 2.1 2.15 1.739 2.095 2.458
Rate of return - 2.19% 2.8% 5.35% 4.46% 5.37% 6.3%
EPS 2 4.57 2.29 1.52 1.88 2.245 2.764 3.088
Distribution rate - 91.7% 138% 114% 77.5% 75.8% 79.6%
Net sales 1 1,076 991.7 891.6 945.9 1,073 1,174 1,262
EBITDA 1 252.5 195.2 95 107.3 204.5 224.2 243.7
EBIT 1 141.2 81.77 51.63 65.51 82.39 96.72 109.6
Net income 1 - 56.59 35.02 - 55.2 61 69.4
Net Debt 1 68.64 49.16 84.16 128.1 222.2 187.6 185.7
Reference price 2 138.80 95.80 74.90 40.22 39.00 39.00 39.00
Nbr of stocks (in thousands) 25,230 25,268 25,302 25,302 25,302 - -
Announcement Date 31/03/23 26/03/24 25/03/25 29/03/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.15x1.12x5.85x4.52% 260M
19.57x7.7x13.93x2.99% 177B
46.1x3.61x23.38x2.44% 118B
25.17x1.27x12.49x2.2% 56.93B
16.82x5.9x17.52x2% 40.98B
25.54x3.19x18.1x-.--% 36.36B
16.69x3.85x11.99x3.46% 25.99B
19.26x1.96x11.86x3% 24.5B
15.12x1.08x7.12x2.67% 15.15B
30.73x0.96x12.37x0.85% 14.65B
Average 23.21x 3.06x 13.46x 2.41% 50.97B
Weighted average by Cap. 26.55x 4.71x 16.09x 2.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alamar Foods Company

Historical PBR trend

Valuation ratios - PBR - Alamar Foods Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alamar Foods Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alamar Foods Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Alamar Foods Company
  1. Stock Market
  2. Stocks
  3. 6014 Stock
  4. Valuation Alamar Foods Company