Valuation Ajiya

Stocks

Market Closed - BURSA MALAYSIA 09:50:01 01/10/2026 BST			5-day change	1st Jan Change
1.040 ^MYR	-0.95%		+1.96%	-1.89%

10-02	Ajiya's Unit to Dispose of Property for MYR58 Million	MT
08-21	Ajiya Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	165	313.1	458.2	445.6	423.6	581.2
Change	-	89.76%	46.33%	-2.75%	-4.94%	37.21%
Enterprise Value (EV) ¹	32.15	167.2	296.6	229.1	320	529.5
Change	-	420.15%	77.38%	-22.77%	39.69%	65.46%
P/E	139x	18.7x	15.6x	8.04x	7.33x	16.1x
PBR	0.46x	0.89x	1.14x	0.96x	0.64x	0.9x
PEG	-	0x	0.2x	0.1x	4.18x	-0.5x
Capitalization / Revenue	0.65x	1.17x	1.56x	1.46x	1.2x	1.9x
EV / Revenue	0.13x	0.62x	1.01x	0.75x	0.91x	1.73x
EV / EBITDA	9.52x	6.31x	16.7x	15.8x	19.3x	75.1x
EV / EBIT	-5.53x	9.3x	30.7x	33.3x	33.7x	2,931x
EV / FCF	1.54x	13x	94.1x	-17.9x	-	-11.8x
FCF Yield	65%	7.68%	1.06%	-5.57%	-	-8.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002	0.0299	0.051	0.0952	0.0968	0.0659
Distribution rate	-	-	-	-	-	-
Net sales ¹	254.9	268.5	294	304.8	352.1	306.5
EBITDA ¹	3.378	26.52	17.8	14.47	16.55	7.052
EBIT ¹	-5.811	17.98	9.673	6.881	9.485	0.1806
Net income ¹	1.195	17.51	29.37	55.43	57.76	38.7
Net Debt ¹	-132.9	-145.9	-161.6	-216.5	-103.6	-51.71
Reference price ²	0.278	0.560	0.795	0.765	0.710	1.060
Nbr of stocks (in thousands)	594,598	559,123	576,319	582,475	596,567	548,279
Announcement Date	31/03/21	28/03/22	28/03/23	29/03/24	28/04/25	22/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AJIYA	-	-	-	-	140M
FERGUSON ENTERPRISES INC.	20.33x	1.46x	13.98x	1.63%	43.2B
ASSA ABLOY AB	22.59x	2.84x	13.93x	1.94%	39.22B
SAINT-GOBAIN	11.36x	0.9x	5.85x	3.5%	36.95B
GEBERIT AG	27.71x	5.56x	18.84x	2.49%	20.99B
KINGSPAN GROUP PLC	23.75x	2.01x	14.58x	0.62%	20.72B
MASCO CORPORATION	15.22x	2.1x	10.47x	1.87%	13.43B
CARLISLE COMPANIES INCORPORATED	17.64x	2.93x	12.08x	1.4%	13.05B
QXO, INC.	-21.93x	1.44x	16.21x	3.03%	12.51B
ADVANCED DRAINAGE SYSTEMS, INC.	20.49x	3.23x	10.69x	0.63%	9.6B
Average	15.24x	2.50x	12.96x	1.9%	20.98B
Weighted average by Cap.	17.24x	2.30x	12.72x	2.04%