|
Market Closed -
BURSA MALAYSIA
08:58:34 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.2200 MYR | 0.00% |
|
+7.32% | -46.99% |
| 09-18 | AirAsia's Fernandes says carrier can withstand jet fuel cost spike | RE |
| 09-17 | Malaysia talks to rival airlines as it monitors AirAsia's financial health, sources say | RE |
Company Valuation: AirAsia Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,079 | 2,601 | 3,510 | 4,330 | 1,839 | 986.2 | - | - |
| Change | - | -15.53% | 34.94% | 23.37% | -57.54% | -46.36% | - | - |
| Enterprise Value (EV) 1 | 18,552 | 19,995 | 26,492 | 5,477 | 2,753 | 1,940 | 1,742 | 1,466 |
| Change | - | 7.78% | 32.5% | -79.33% | -49.74% | -29.54% | -10.21% | -15.83% |
| P/E | -0.95x | -1.02x | 4.13x | -9.01x | 0.14x | 8.38x | 4.56x | 2.96x |
| PBR | -0.99x | -0.44x | -0.4x | -0.49x | 1.89x | 0.96x | 0.77x | 0.52x |
| PEG | - | 0x | -0x | 0x | -0x | -0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.09x | 0.39x | 0.24x | 2.89x | 0.92x | 0.29x | 0.27x | 0.25x |
| EV / Revenue | 18.6x | 3.03x | 1.79x | 3.66x | 1.38x | 0.57x | 0.47x | 0.37x |
| EV / EBITDA | -17.3x | 55.4x | 13.2x | -8.26x | -5.56x | 4.58x | 3.26x | 2.2x |
| EV / EBIT | -6.57x | -17.7x | 94.5x | -7.16x | -4.57x | 6.04x | 5.04x | 3.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.83 | -0.612 | 0.2 | -0.111 | 3.001 | 0.0262 | 0.0482 | 0.0742 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 996.7 | 6,606 | 14,772 | 1,498 | 1,994 | 3,374 | 3,688 | 3,935 |
| EBITDA 1 | -1,072 | 360.9 | 2,009 | -663.2 | -494.9 | 423.7 | 534.6 | 666.3 |
| EBIT 1 | -2,823 | -1,126 | 280.5 | -765.3 | -602.8 | 321.1 | 345.5 | 396.7 |
| Net income 1 | -3,119 | -2,480 | 837 | -475.1 | 13,034 | 120.1 | 194.7 | 314.1 |
| Net Debt 1 | 15,472 | 17,393 | 22,982 | 1,147 | 914.3 | 953.5 | 755.5 | 479.8 |
| Reference price 2 | 0.7900 | 0.6250 | 0.8250 | 1.0000 | 0.4150 | 0.2200 | 0.2200 | 0.2200 |
| Nbr of stocks (in thousands) | 3,898,053 | 4,161,793 | 4,254,582 | 4,330,434 | 4,430,196 | 4,482,770 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 29/02/24 | 28/02/25 | 25/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.38x | 0.57x | 4.58x | - | 242M | |
| 16.22x | 0.89x | 7.9x | 0.98% | 52.58B | |
| 12.11x | 0.74x | 7.47x | -.--% | 33.6B | |
| 13.56x | 1.33x | 6.16x | 1.93% | 26.52B | |
| 7.82x | 0.78x | 3.8x | 2.21% | 23.64B | |
| 17.5x | 0.77x | 7.54x | 1.66% | 21.28B | |
| 62.88x | 2.11x | 12.73x | 0.07% | 19.04B | |
| 30.45x | 1.07x | 5.85x | 3.52% | 16.28B | |
| -9.6x | 1.59x | 11.09x | -.--% | 15.42B | |
| 8.79x | 1.06x | 4.48x | 3.73% | 12.62B | |
| Average | 16.81x | 1.09x | 7.16x | 1.57% | 22.12B | |
| Weighted average by Cap. | 17.33x | 1.07x | 7.44x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5099 Stock
- Valuation AirAsia Group
Select your edition
All financial news and data tailored to specific country editions
