|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8400 MYR | +3.70% |
|
-1.18% | -16.00% |
| 06-19 | China's COMAC advances wide-body jetliner plans as it navigates trade barriers | RE |
| 06-19 | AirAsia Resumes Flights Impacted By Mount Lewotobi Volcanic Eruption | RE |
Company Valuation: AirAsia Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,958 | 3,079 | 2,601 | 3,510 | 4,330 | 3,512 | - | - |
| Change | - | 4.12% | -15.53% | 34.94% | 23.37% | -18.9% | - | - |
| Enterprise Value (EV) 1 | 16,437 | 18,552 | 19,995 | 26,492 | 5,477 | 11,432 | 8,746 | 3,512 |
| Change | - | 12.87% | 7.78% | 32.5% | -79.33% | 108.73% | -23.49% | -59.84% |
| P/E ratio | -0.58x | -0.95x | -1.02x | 4.13x | -9.01x | 4.09x | 3.47x | 2.88x |
| PBR | -2.39x | -0.99x | -0.44x | -0.4x | -0.49x | -0.48x | -0.58x | -0.55x |
| PEG | - | 0x | 0x | -0x | 0x | -0x | 0.2x | 0.1x |
| Capitalization / Revenue | 1.04x | 3.09x | 0.39x | 0.24x | 2.89x | 0.16x | 0.15x | 0.13x |
| EV / Revenue | 5.78x | 18.6x | 3.03x | 1.79x | 3.66x | 0.52x | 0.37x | 0.13x |
| EV / EBITDA | -26.1x | -17.3x | 55.4x | 13.2x | -8.26x | 3.04x | 2.37x | 0.91x |
| EV / EBIT | -6.09x | -6.57x | -17.7x | 94.5x | -7.16x | 5.7x | 3.83x | 1.31x |
| EV / FCF | -7,073,025x | -51,188,942x | -1,362,954,449x | 34,212,281x | 1,745,426x | - | 3,256,164x | - |
| FCF Yield | -0% | -0% | -0% | 0% | 0% | - | 0% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.525 | -0.83 | -0.612 | 0.2 | -0.111 | 0.198 | 0.2331 | 0.281 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,844 | 996.7 | 6,606 | 14,772 | 1,498 | 22,046 | 23,775 | 27,126 |
| EBITDA 1 | -630 | -1,072 | 360.9 | 2,009 | -663.2 | 3,766 | 3,685 | 3,864 |
| EBIT 1 | -2,700 | -2,823 | -1,126 | 280.5 | -765.3 | 2,006 | 2,281 | 2,689 |
| Net income 1 | -5,097 | -3,119 | -2,480 | 837 | -475.1 | 789.7 | 876.4 | 1,216 |
| Net Debt 1 | 13,479 | 15,472 | 17,393 | 22,982 | 1,147 | 7,920 | 5,234 | - |
| Reference price 2 | 0.8850 | 0.7900 | 0.6250 | 0.8250 | 1.0000 | 0.8100 | 0.8100 | 0.8100 |
| Nbr of stocks (in thousands) | 3,341,974 | 3,898,053 | 4,161,793 | 4,254,582 | 4,330,434 | 4,335,833 | - | - |
| Announcement Date | 29/03/21 | 28/02/22 | 28/02/23 | 29/02/24 | 28/02/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 4.09x | 0.52x | 3.04x | -.--% | 825M | ||
| 8.56x | 0.77x | 5.76x | 1.24% | 30.82B | ||
| 11.94x | 1.5x | 6.5x | 1.92% | 28.29B | ||
| 7.23x | 0.75x | 5.46x | -.--% | 24.26B | ||
| 30.12x | 2.92x | 13.11x | 0.24% | 24.05B | ||
| 5.79x | 0.72x | 3.36x | 2.98% | 19.72B | ||
| 25.44x | 1.79x | 8.49x | 0.01% | 16.79B | ||
| 15.26x | 1.3x | 6.25x | 3.92% | 15.68B | ||
| 19.82x | 1.67x | 7.7x | 0.13% | 13.02B | ||
| 8.59x | 1.15x | 4.39x | -.--% | 11.56B | ||
| Average | 13.68x | 1.31x | 6.41x | 1.04% | 18.5B | |
| Weighted average by Cap. | 14.28x | 1.38x | 6.86x | 1.19% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 5099 Stock
- Valuation AirAsia Group
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition