Company Valuation: Air T, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 68.5 65.45 70.63 62.64 46.07 58.92
Change - -4.45% 7.92% -11.32% -26.45% 27.89%
Enterprise Value (EV) 1 152.6 203.8 202.3 180.7 168.8 262.3
Change - 33.56% -0.74% -10.68% -6.59% 55.34%
P/E -9.4x 6.02x -5.8x -9.17x -7.57x 0.76x
PBR 4.99x 2.65x 5.93x 12.9x -14.2x 0.74x
PEG - -0x 0x 0.2x 0.97x -0x
Capitalization / Revenue 0.39x 0.37x 0.29x 0.22x 0.16x 0.18x
EV / Revenue 0.87x 1.15x 0.82x 0.63x 0.58x 0.8x
EV / EBITDA -25.9x 19.1x 725x 44.3x 25.2x -40x
EV / EBIT -17x 23.2x -52.1x 141x 72.1x -13.9x
EV / FCF -9.17x -5.45x 26.6x 9.01x 14.1x -7.17x
FCF Yield -10.9% -18.4% 3.76% 11.1% 7.07% -14%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.529 3.78 -4.32 -2.422 -2.233 28.85
Distribution rate - - - - - -
Net sales 1 175.1 177.1 247.3 286.8 291.8 327.1
EBITDA 1 -5.891 10.66 0.279 4.08 6.699 -6.557
EBIT 1 -8.998 8.797 -3.883 1.282 2.343 -18.9
Net income 1 -7.277 10.93 -12.3 -6.819 -6.14 77.98
Net Debt 1 84.13 138.4 131.7 118.1 122.8 203.3
Reference price 2 23.77 22.75 25.05 22.20 16.90 21.80
Nbr of stocks (in thousands) 2,882 2,877 2,820 2,822 2,726 2,703
Announcement Date 25/06/21 28/06/22 27/06/23 26/06/24 27/06/25 29/06/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 80.96M
19.26x1.26x9.18x5.83% 95.71B
15.53x0.88x7.88x1.74% 75.91B
16.93x1.01x7.43x3.3% 74.44B
34.21x1.42x12.29x0.47% 52.26B
12.25x8.29x26.13x5.07% 42.81B
25.31x1.19x12.72x3.1% 33.55B
22.51x1.7x15.92x0.8% 25.15B
15.18x0.45x4.55x2.71% 24.92B
10.28x1.44x5.33x4.1% 15.16B
Average 19.05x 1.96x 11.27x 3.01% 44B
Weighted average by Cap. 19.42x 1.83x 10.94x 3.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Air T, Inc.

Historical PBR trend

Valuation ratios - PBR - Air T, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Air T, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Air T, Inc.

  1. Stock Market
  2. Stocks
  3. AIRT Stock
  4. Valuation Air T, Inc.