Valuation ageas SA/NV

Stocks

Market Closed - Euronext Bruxelles Other stock markets 16:55:00 31/07/2026 BST			5-day change	1st Jan Change
71.90 ^EUR	-0.07%		+0.35%	+20.23%

07-23	BNP Paribas reports 33% jump in profit as equity trading hits record	RE
06-30	Saga backs view as Travel unit shines and Ageas partnership progresses	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	13,713	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	20.23%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	13,713	13,713	13,713
Change	-	-0.55%	-43.73%	18.3%	33.54%	20.23%	0%	0%
P/E	10.1x	7.56x	7.59x	7.68x	6.67x	9.8x	8.8x	8.34x
PBR	0.71x	1x	-	1.1x	1.21x	1.43x	1.31x	1.21x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-0.5x	0.8x	1.49x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.12x	1.1x	1.06x
EV / Revenue	0x	0x	-	0x	0x	1.12x	1.1x	1.06x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.98x	6.24x	5.76x
EV / FCF	-0x	-0x	-	0x	0x	11.8x	11.1x	10.1x
FCF Yield	-13.2%	-8.94%	-	9.39%	23.8%	8.49%	9.02%	9.95%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.041	4.359	4.64
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	5.62%	6.06%	6.45%
EPS ²	4.52	5.48	5.179	6.109	8.963	7.338	8.169	8.626
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	55.1%	53.4%	53.8%
Net sales ¹	8,978	8,930	-	18,488	19,622	12,197	12,522	12,917
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	2,460	1,964	2,198	2,382
Net income ¹	845	1,010	953	1,118	1,712	1,475	1,684	1,743
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	71.90	71.90	71.90
Nbr of stocks (in thousands)	186,070	184,820	183,656	182,106	190,728	190,727	-	-
Announcement Date	23/02/22	22/02/23	28/02/24	28/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AGEAS SA/NV	9.8x	-	-	5.62%	15.78B
ALLIANZ SE	14.02x	-	-	4.25%	187B
CHUBB LIMITED	13.06x	3.07x	11.33x	1.14%	135B
ZURICH INSURANCE GROUP LTD	15.96x	-	-	5.24%	114B
MARSH & MCLENNAN COMPANIES	22.03x	3.78x	13.28x	1.97%	90.52B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.05x	1.5x	-	1.7%	38.44B
HELVETIA BALOISE HOLDING AG	-441.27x	1.37x	-	3.79%	26.54B
PRINCIPAL FINANCIAL GROUP, INC.	12.82x	-	-	2.91%	24.35B
UNIPOL ASSICURAZIONI S.P.A.	12.98x	-	-	4.37%	22.27B
ASR NEDERLAND N.V.	11.5x	-	-	5.25%	16.68B
Average	-31.90x	2.43x	12.30x	3.62%	67.05B
Weighted average by Cap.	-3.25x	2.93x	12.11x	3.33%