|
Market Closed -
Euronext Bruxelles
16:55:00 18/08/2026 BST
|
Pre-market 07:21:19 | |||
| 73.20 EUR | 0.00% |
|
73.28 | +0.10% |
| 08-04 | Ageas Price Target Up as Berenberg Notes Maybank JV Stake Sale; Buy Rating Kept | MT |
| 08-03 | AlphaValue/Baader Europe Rates Ageas Add, Ups EPS Projections | MT |
Company Valuation: ageas SA/NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,475 | 7,655 | 7,220 | 8,541 | 11,406 | 13,961 | - | - |
| Change | - | -9.68% | -5.69% | 18.3% | 33.54% | 22.41% | - | - |
| Enterprise Value (EV) | 12,902 | 12,831 | 7,220 | 8,541 | 11,406 | 13,961 | 13,961 | 13,961 |
| Change | - | -0.55% | -43.73% | 18.3% | 33.54% | 22.41% | 0% | 0% |
| P/E | 10.1x | 7.56x | 7.59x | 7.68x | 6.67x | 9.49x | 9x | 8.48x |
| PBR | 0.71x | 1x | - | 1.1x | 1.21x | 1.46x | 1.34x | 1.22x |
| PEG | - | 0.4x | -1.38x | 0.4x | 0.1x | -0.7x | 1.65x | 1.39x |
| Capitalization / Revenue | 0.94x | 0.86x | - | 0.46x | 0.58x | 1.14x | 1.11x | 1.08x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.14x | 1.11x | 1.08x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 6.81x | 6.36x | 5.82x |
| EV / FCF | -0x | -0x | - | 0x | 0x | 12x | 11.2x | 10.2x |
| FCF Yield | -13.2% | -8.94% | - | 9.39% | 23.8% | 8.33% | 8.91% | 9.82% |
| Dividend per Share 2 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4.041 | 4.359 | 4.658 |
| Rate of return | 6.04% | 7.24% | 8.27% | 7.46% | 6.27% | 5.52% | 5.95% | 6.36% |
| EPS 2 | 4.52 | 5.48 | 5.179 | 6.109 | 8.963 | 7.714 | 8.136 | 8.63 |
| Distribution rate | 60.8% | 54.7% | 62.8% | 57.3% | 41.8% | 52.4% | 53.6% | 54% |
| Net sales 1 | 8,978 | 8,930 | - | 18,488 | 19,622 | 12,197 | 12,522 | 12,917 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,370 | 1,499 | - | 1,861 | 2,460 | 2,049 | 2,195 | 2,399 |
| Net income 1 | 845 | 1,010 | 953 | 1,118 | 1,712 | 1,498 | 1,670 | 1,697 |
| Net Debt | 4,426 | 5,176 | - | - | - | - | - | - |
| Reference price 2 | 45.55 | 41.42 | 39.31 | 46.90 | 59.80 | 73.20 | 73.20 | 73.20 |
| Nbr of stocks (in thousands) | 186,070 | 184,820 | 183,656 | 182,106 | 190,728 | 190,727 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 28/02/24 | 28/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.49x | - | - | 5.52% | 16.16B | |
| 14.37x | - | - | 4.16% | 192B | |
| 12.86x | 3.03x | 11.18x | 1.16% | 133B | |
| 15.35x | - | - | 5.54% | 109B | |
| 21.15x | 3.72x | 13.08x | 2% | 88.94B | |
| 9.85x | 1.47x | - | 1.76% | 37.64B | |
| -439.64x | 1.23x | - | 3.8% | 26.33B | |
| 13.11x | - | - | 4.1% | 24.16B | |
| 12.89x | - | - | 2.92% | 24.22B | |
| 10.37x | - | - | 6.97% | 16.54B | |
| Average | -32.02x | 2.36x | 12.13x | 3.79% | 66.84B | |
| Weighted average by Cap. | -3.32x | 2.87x | 11.94x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGS Stock
- Valuation ageas SA/NV
Select your edition
All financial news and data tailored to specific country editions
