Valuation ageas SA/NV

Stocks

Real-time Euronext Bruxelles 14:37:06 31/08/2026 BST			5-day change	1st Jan Change
75.30 ^EUR	+0.74%		+2.59%	+25.92%

10:39am	Ageas edges up modestly on KBW comments
08-28	Berenberg Tweaks Ageas Forecasts After 'Strong Set' of H1 Results; Price Target Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	15,640	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	37.12%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	15,640	15,640	15,640
Change	-	-0.55%	-43.73%	18.3%	33.54%	37.12%	0%	0%
P/E	10.1x	7.56x	7.59x	7.68x	6.67x	9.44x	9.24x	8.73x
PBR	0.71x	1x	-	1.1x	1.21x	1.34x	1.32x	1.19x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-0.8x	4.32x	1.47x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.1x	1.07x	1.03x
EV / Revenue	0x	0x	-	0x	0x	1.1x	1.07x	1.03x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.84x	7.5x	6.48x
EV / FCF	-0x	-0x	-	0x	0x	11x	12.8x	11.8x
FCF Yield	-13.2%	-8.94%	-	9.39%	23.8%	9.06%	7.83%	8.51%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.034	4.37	4.658
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	5.4%	5.85%	6.23%
EPS ²	4.52	5.48	5.179	6.109	8.963	7.917	8.086	8.566
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	51%	54%	54.4%
Net sales ¹	8,978	8,930	-	18,488	19,622	14,161	14,622	15,222
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	2,460	2,287	2,085	2,412
Net income ¹	845	1,010	953	1,118	1,712	1,475	1,665	1,697
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	74.75	74.75	74.75
Nbr of stocks (in thousands)	186,070	184,820	183,656	182,106	190,728	209,228	-	-
Announcement Date	23/02/22	22/02/23	28/02/24	28/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGEAS SA/NV	9.44x	-	-	5.4%	18.15B
ALLIANZ SE	14.68x	-	-	4.05%	197B
CHUBB LIMITED	12.66x	2.99x	10.77x	1.18%	131B
ZURICH INSURANCE GROUP LTD	15.36x	-	-	5.54%	110B
MARSH & MCLENNAN COMPANIES	22.39x	3.83x	13.45x	1.94%	91.93B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.82x	1.46x	-	1.76%	37.53B
HELVETIA BALOISE HOLDING AG	-320.92x	1.21x	-	3.82%	26.34B
PRINCIPAL FINANCIAL GROUP, INC.	12.18x	-	-	2.96%	23.85B
UNIPOL ASSICURAZIONI S.P.A.	12.83x	-	-	4.19%	23.7B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	10.43x	-	-	6.63%	16.99B
Average	-20.11x	2.37x	12.11x	3.75%	67.65B
Weighted average by Cap.	1.71x	2.89x	11.87x	3.38%