Valuation Afya Limited Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 19:49:43 07/08/2026 BST			5-day change	1st Jan Change
35.08 ^BRL	-2.58%		-3.41%	-14.75%

07-30	Afya Limited Announces Board and Committee Changes	CI
05-08	Afya Q1 Earnings, Revenue Rise; Reaffirms 2026 Revenue Guidance	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,132	7,427	9,557	8,862	7,698	6,301	-	-
Change	-	-8.67%	28.69%	-7.27%	-13.13%	-18.15%	-	-
Enterprise Value (EV) ¹	8,758	9,048	11,679	11,124	9,693	7,958	7,886	7,772
Change	-	3.31%	29.08%	-4.75%	-12.87%	-17.9%	-0.9%	-1.44%
P/E	36.9x	20x	24.9x	14.2x	10.3x	8.3x	7.3x	6.71x
PBR	2.77x	2.33x	2.67x	2.1x	1.58x	1.28x	1.19x	1.22x
PEG	-	0.3x	6.84x	0.2x	0.5x	2.34x	0.5x	0.76x
Capitalization / Revenue	4.73x	3.19x	3.32x	2.68x	2.08x	1.58x	1.48x	1.4x
EV / Revenue	5.09x	3.88x	4.06x	3.37x	2.62x	1.99x	1.85x	1.73x
EV / EBITDA	11.6x	9.41x	10x	7.64x	5.77x	4.62x	4.31x	4.05x
EV / EBIT	14.6x	12x	15.2x	9.91x	7.42x	6.15x	5.7x	5.29x
EV / FCF	24.7x	16.5x	14.6x	10.7x	8.3x	7.7x	6.97x	6.5x
FCF Yield	4.04%	6.04%	6.83%	9.35%	12%	13%	14.3%	15.4%
Dividend per Share ²	-	-	-	-	3.447	2.724	4.316	8.792
Rate of return	-	-	-	-	4.06%	3.85%	6.1%	12.4%
EPS ²	2.37	4.12	4.27	6.93	8.24	8.532	9.695	10.55
Distribution rate	-	-	-	-	41.8%	31.9%	44.5%	83.4%
Net sales ¹	1,719	2,329	2,876	3,304	3,697	3,991	4,266	4,497
EBITDA ¹	754.8	961.9	1,166	1,456	1,680	1,722	1,828	1,919
EBIT ¹	600.6	755.7	767.1	1,122	1,307	1,295	1,385	1,469
Net income ¹	223.3	373.6	386.3	631.5	752.5	777.3	884.2	961.7
Net Debt ¹	626.3	1,622	2,122	2,262	1,995	1,657	1,585	1,471
Reference price ²	87.53	82.58	106.41	98.22	84.88	70.79	70.79	70.79
Nbr of stocks (in thousands)	92,902	89,937	89,812	90,230	90,698	89,011	-	-
Announcement Date	31/03/22	22/03/23	14/03/24	13/03/25	12/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AFYA LIMITED	8.3x	1.99x	4.62x	3.85%	1.24B
PHOENIX EDUCATION PARTNERS, INC.	11.25x	0.78x	3.18x	2.31%	1.04B
COGNA EDUCAÇÃO S.A.	7.64x	1.07x	3.49x	4.51%	870M
CHINA EDUCATION GROUP HOLDINGS LIMITED	2.62x	1.04x	1.95x	21.7%	642M
YDUQS PARTICIPAÇÕES S.A.	6.9x	0.96x	2.92x	6.37%	409M
VITRU EDUCAÇÃO S.A.	1.85x	1.31x	3.47x	-.--%	334M
Average	6.43x	1.19x	3.27x	6.45%	755.3M
Weighted average by Cap.	7.44x	1.26x	3.46x	6.1%