Valuation Afya Limited Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 16:46:12 08/07/2026 BST			5-day change	1st Jan Change
38.08 ^BRL	-0.94%		-3.77%	-7.46%

05-08	Afya Q1 Earnings, Revenue Rise; Reaffirms 2026 Revenue Guidance	MT
05-08	Afya Limited, Q1 2026 Earnings Call, May 07, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,132	7,427	9,557	8,862	7,698	6,540	-	-
Change	-	-8.67%	28.69%	-7.27%	-13.13%	-15.05%	-	-
Enterprise Value (EV) ¹	8,758	9,048	11,679	11,124	9,693	7,987	8,241	8,427
Change	-	3.31%	29.08%	-4.75%	-12.87%	-17.6%	3.18%	2.26%
P/E	36.9x	20x	24.9x	14.2x	10.3x	8.55x	7.48x	6.88x
PBR	2.77x	2.33x	2.67x	2.1x	1.58x	1.3x	1.2x	1.23x
PEG	-	0.3x	6.84x	0.2x	0.5x	1.99x	0.5x	0.79x
Capitalization / Revenue	4.73x	3.19x	3.32x	2.68x	2.08x	1.62x	1.52x	1.43x
EV / Revenue	5.09x	3.88x	4.06x	3.37x	2.62x	1.98x	1.91x	1.84x
EV / EBITDA	11.6x	9.41x	10x	7.64x	5.77x	4.61x	4.46x	4.31x
EV / EBIT	14.6x	12x	15.2x	9.91x	7.42x	6.09x	5.9x	5.59x
EV / FCF	24.7x	16.5x	14.6x	10.7x	8.3x	7.62x	7.16x	6.97x
FCF Yield	4.04%	6.04%	6.83%	9.35%	12%	13.1%	14%	14.3%
Dividend per Share ²	-	-	-	-	3.447	2.006	3.646	4.133
Rate of return	-	-	-	-	4.06%	2.73%	4.96%	5.63%
EPS ²	2.37	4.12	4.27	6.93	8.24	8.595	9.823	10.68
Distribution rate	-	-	-	-	41.8%	23.3%	37.1%	38.7%
Net sales ¹	1,719	2,329	2,876	3,304	3,697	4,026	4,313	4,587
EBITDA ¹	754.8	961.9	1,166	1,456	1,680	1,733	1,847	1,954
EBIT ¹	600.6	755.7	767.1	1,122	1,307	1,312	1,397	1,508
Net income ¹	223.3	373.6	386.3	631.5	752.5	788.4	913	966.4
Net Debt ¹	626.3	1,622	2,122	2,262	1,995	1,447	1,701	1,887
Reference price ²	87.53	82.58	106.41	98.22	84.88	73.47	73.47	73.47
Nbr of stocks (in thousands)	92,902	89,937	89,812	90,230	90,698	89,011	-	-
Announcement Date	31/03/22	22/03/23	14/03/24	13/03/25	12/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHOENIX EDUCATION PARTNERS, INC.	11.67x	0.97x	3.96x	1.93%	1.2B
COGNA EDUCAÇÃO S.A.	8.22x	1.17x	3.74x	4.25%	937M
CHINA EDUCATION GROUP HOLDINGS LIMITED	2.66x	1.05x	1.97x	21.34%	650M
YDUQS PARTICIPAÇÕES S.A.	7.21x	1.02x	3.09x	5.9%	459M
VITRU EDUCAÇÃO S.A.	1.97x	1.36x	3.59x	7.4%	354M
SISB	11.91x	3.64x	8.61x	4.17%	305M
Average	7.27x	1.53x	4.16x	7.5%	651.65M
Weighted average by Cap.	7.96x	1.28x	3.80x	6.85%