Valuation: After You

Market Cap 3.23B 96.32M 85.97M 79.9M 72.68M 137M 9.12B 139M 960M 376M 4.76B 361M 354M 15.23B P/E 2026 *
18.9x
P/E 2027 * 14.4x
Enterprise Value 2.72B 81.2M 72.48M 67.36M 61.27M 115M 7.69B 117M 809M 317M 4.01B 305M 298M 12.84B EV / Sales 2026 *
1.68x
EV / Sales 2027 * 1.5x
Free-Float
21.26%
Yield 2026 *
5.3%
Yield 2027 * 6.57%
08-14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-23 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-10 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
08/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
11/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 week-4.35%
Current month-4.81%
1 month-7.04%
3 months-16.10%
6 months-16.81%
Current year-18.18%
1 week 3.92
Extreme 3.92
4.04
1 month 3.92
Extreme 3.92
4.26
Current year 3.92
Extreme 3.92
5.85
1 year 3.92
Extreme 3.92
5.85
3 years 3.92
Extreme 3.92
11.7
5 years 3.92
Extreme 3.92
13
10 years 3.92
Extreme 3.92
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 31/12/2009
Chief Executive Officer 52 31/12/2009
Director of Finance/CFO 47 31/12/2012
Director TitleAgeSince
Director/Board Member 67 31/12/2014
Director/Board Member 52 31/12/2009
Director/Board Member 44 31/12/2009
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-4.35%-27.34%-60.00% 96.32M
+0.40%+3.07%-20.60%-3.00% 172B
+0.37%+6.88%+15.00%+3.57% 110B
0.00%+4.87%-3.12%+30.44% 55.63B
+0.23%+4.16%+5.20%+27.34% 41.16B
-0.02%-3.02%-26.64%-15.39% 38.7B
+1.34%+5.97%+11.52%+18.63% 25.85B
+4.29%+2.14%+11.18%+22.87% 24.98B
+1.10%+9.38%+15.33%+55.75% 24.25B
+0.78%+4.73%+3.81%-15.43% 15.21B
Average +0.85%+1.83%-1.57%+6.48% 50.79B
Weighted average by Cap. +0.58%+2.21%-3.67%+8.40%

Financials

2026 *2027 *
Net sales 1.62B 48.31M 43.12M 40.08M 36.45M 68.59M 4.58B 69.82M 481M 188M 2.39B 181M 177M 7.64B 1.78B 53.1M 47.39M 44.05M 40.07M 75.38M 5.03B 76.74M 529M 207M 2.62B 199M 195M 8.4B
Net income 175M 5.22M 4.66M 4.33M 3.94M 7.41M 494M 7.54M 52M 20.35M 258M 19.58M 19.17M 825M 222M 6.64M 5.92M 5.5M 5.01M 9.42M 628M 9.59M 66.12M 25.87M 328M 24.9M 24.37M 1.05B
Net Debt -507M -15.12M -13.5M -12.54M -11.41M -21.46M -1.43B -21.85M -151M -58.95M -747M -56.74M -55.54M -2.39B -558M -16.64M -14.85M -13.8M -12.56M -23.62M -1.58B -24.05M -166M -64.88M -822M -62.44M -61.12M -2.63B
Projected Income Statement - Annual - After You
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
15/10/26 THB 3.960 0.00% 604,772
14/10/26 THB 3.960 -1.00% 510,629
12/10/26 THB 4.000 -0.50% 337,140
09/10/26 THB 4.020 -2.90% 1,733,434
08/10/26 THB 4.140 -0.48% 258,630
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - After You
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.960THB
Average target price
5.250THB
Spread / Average Target
+32.58%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - After You