Valuation: After You

Market Cap 3.44B 103M 90.35M 85.17M 77.71M 145M 9.86B 146M 1.02B 396M 5.02B 386M 377M 16.33B P/E 2026 *
20.1x
P/E 2027 * 15.3x
Enterprise Value 2.93B 87.59M 77.04M 72.63M 66.26M 124M 8.41B 125M 872M 338M 4.28B 329M 322M 13.92B EV / Sales 2026 *
1.81x
EV / Sales 2027 * 1.62x
Free-Float
21.26%
Yield 2026 *
4.98%
Yield 2027 * 6.16%
08-14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-23 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-10 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
08/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
11/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Current month-3.21%
1 month-2.76%
3 months-10.59%
6 months-10.97%
Current year-12.81%
1 week 4.2
Extreme 4.2
4.26
1 month 4.2
Extreme 4.2
4.38
Current year 4.2
Extreme 4.2
5.85
1 year 4.2
Extreme 4.2
6.1
3 years 4.2
Extreme 4.2
11.7
5 years 4.2
Extreme 4.2
13
10 years 4.2
Extreme 4.2
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 31/12/2009
Chief Executive Officer 52 31/12/2009
Director of Finance/CFO 47 31/12/2012
Director TitleAgeSince
Director/Board Member 67 31/12/2014
Director/Board Member 52 31/12/2009
Director/Board Member 44 31/12/2009
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-29.67%-59.03% 103M
-0.53%-4.19%-21.78%-11.76% 169B
-2.19%-4.83%-19.37%-14.26% 41.39B
-2.20%+1.67%-7.65%+10.44% 38.38B
-1.02%-2.96%+10.28%+5.71% 24.99B
+0.37%-0.73%-4.73%-27.35% 13.91B
-1.08%-1.59%-31.13%-23.54% 9.81B
-2.54%-3.89%+21.01%+34.62% 6.6B
-4.13%-1.69%+22.11%-45.02% 5.53B
-5.49%-15.67% - - 4.25B
Average -1.94%-2.12%-6.77%-14.47% 31.36B
Weighted average by Cap. -1.15%-1.57%-14.95%-8.62%

Financials

2026 *2027 *
Net sales 1.62B 48.35M 42.53M 40.09M 36.58M 68.4M 4.64B 68.93M 481M 186M 2.36B 182M 178M 7.69B 1.78B 53.14M 46.74M 44.06M 40.2M 75.18M 5.1B 75.76M 529M 205M 2.6B 200M 195M 8.45B
Net income 175M 5.22M 4.59M 4.33M 3.95M 7.39M 501M 7.45M 51.97M 20.14M 255M 19.61M 19.18M 830M 222M 6.64M 5.84M 5.51M 5.02M 9.39M 637M 9.47M 66.07M 25.6M 324M 24.93M 24.39M 1.06B
Net Debt -507M -15.13M -13.31M -12.55M -11.45M -21.41M -1.45B -21.57M -151M -58.34M -739M -56.81M -55.58M -2.41B -558M -16.65M -14.65M -13.81M -12.6M -23.56M -1.6B -23.74M -166M -64.21M -814M -62.52M -61.17M -2.65B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
23/09/26 THB 4.220 0.00% 311,333
23/09/26 THB 4.220 -0.47% 314,898
22/09/26 THB 4.240 0.00% 52,610
21/09/26 THB 4.240 0.00% 220,225
18/09/26 THB 4.240 0.00% 149,748
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
4.220THB
Average target price
5.250THB
Spread / Average Target
+24.41%

Quarterly revenue - Rate of surprise