Valuation Afrimat Limited

Stocks

End-of-day quote Johannesburg S.E. 16/10/2026			5-day change	1st Jan Change
33.00 ^ZAR	+2.77%		+4.20%	-19.84%

10-07	Afrimat Limited Provides Group Earnings Guidance for the Six Months Period Ended 31 August 2026	CI
09-01	Afrimat Limited Appoints Renganayagee Kisten as Non-Executive Director, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	9,154	8,160	9,484	9,105	5,768	5,019	-	-
Change	-	-10.86%	16.23%	-3.99%	-36.65%	-12.98%	-	-
Enterprise Value (EV) ¹	9,154	8,160	9,546	10,741	7,912	6,737	5,819	5,021
Change	-	-10.86%	16.99%	12.52%	-26.34%	-14.85%	-13.63%	-13.71%
P/E	12.2x	-	12.2x	96.5x	47.8x	23.6x	5.89x	5.11x
PBR	-	-	2.09x	2.1x	1.31x	1.12x	1x	0.89x
PEG	-	-	-	-1.1x	1.7x	0.3x	0x	0.3x
Capitalization / Revenue	-	1.66x	1.56x	1.09x	0.58x	0.49x	0.44x	0.42x
EV / Revenue	-	1.66x	1.57x	1.29x	0.79x	0.66x	0.51x	0.42x
EV / EBITDA	-	6.17x	6.27x	9.83x	6.58x	5.37x	2.8x	2.25x
EV / EBIT	-	8.49x	8.28x	22.5x	15.1x	11.9x	4.23x	3.32x
EV / FCF	-	-	17.6x	-30.4x	13,365x	17.6x	5.97x	4.54x
FCF Yield	-	-	5.68%	-3.29%	0.01%	5.68%	16.8%	22%
Dividend per Share ²	-	1.5	1.94	0.25	0.33	0.495	1.615	1.87
Rate of return	-	2.78%	3.1%	0.42%	0.87%	1.5%	4.89%	5.67%
EPS ²	5.466	-	5.144	0.622	0.793	1.4	5.6	6.46
Distribution rate	-	-	37.7%	40.2%	41.6%	35.4%	28.8%	28.9%
Net sales ¹	-	4,908	6,083	8,318	10,009	10,251	11,474	11,965
EBITDA ¹	-	1,322	1,522	1,093	1,202	1,255	2,082	2,234
EBIT ¹	-	961.6	1,152	477.7	523.7	563.9	1,377	1,514
Net income ¹	772.7	-	-	-	-	218	883	1,024
Net Debt ¹	-	-	62.12	1,636	2,144	1,718	800	2
Reference price ²	66.50	53.88	62.64	60.05	37.92	33.00	33.00	33.00
Nbr of stocks (in thousands)	137,657	151,441	151,401	151,624	152,106	152,101	-	-
Announcement Date	18/05/22	17/05/23	15/05/24	15/05/25	11/06/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AFRIMAT LIMITED	23.57x	0.66x	5.37x	1.5%	305M
HOLCIM LTD	17.67x	2.43x	9.64x	2.92%	43.1B
MARTIN MARIETTA MATERIALS, INC.	34.24x	6.03x	18.22x	0.69%	35.57B
ULTRATECH CEMENT LIMITED	32.7x	3.39x	17.41x	1.02%	33.81B
VULCAN MATERIALS COMPANY	29.63x	4.55x	15.41x	0.81%	33.38B
HEIDELBERG MATERIALS AG	11.42x	1.38x	6.43x	2.69%	28.48B
GRASIM INDUSTRIES LIMITED	67.36x	4.18x	64.7x	0.34%	20.87B
CHINA JUSHI CO., LTD.	17.32x	5.43x	11.37x	2.59%	20.11B
AMRIZE AG	15.52x	1.95x	7.91x	1.41%	20.78B
CEMEX, S.A.B. DE C.V.	11.17x	1.17x	5.71x	0.97%	14.97B
Average	26.06x	3.12x	16.22x	1.5%	25.14B
Weighted average by Cap.	26.45x	3.50x	16.63x	1.56%