Company Valuation: Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020
Market Cap 1 443,254 84,375
Change - -80.96%
Enterprise Value (EV) 1 419,829 55,433
Change - -86.8%
P/E 7.4x 5.82x
PBR 1.14x 1.04x
PEG - 0.2x
Capitalization / Revenue 4.98x 0.99x
EV / Revenue 4.72x 0.65x
EV / EBITDA 36.7x 5.12x
EV / EBIT 75.4x 12x
EV / FCF 10.6x 34.2x
FCF Yield 9.47% 2.93%
Dividend per Share 2 100 100
Rate of return 6.67% 6.45%
EPS 2 202.6 266.5
Distribution rate 49.4% 37.5%
Net sales 1 88,958 84,974
EBITDA 1 11,452 10,823
EBIT 1 5,569 4,605
Net income 1 11,030 14,501
Net Debt 1 -23,425 -28,942
Reference price 2 1,500.00 1,550.00
Nbr of stocks (in thousands) 295,503 54,435
Announcement Date 01/07/21 01/07/21
1XOF in Million2XOF
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 285M
7.89x0.73x3.54x4.82% 50.81B
7.34x0.6x2.45x7.44% 35.9B
32.59x1.35x7.3x1.82% 27.29B
9.93x4.29x8x3.96% 24.27B
10.61x1.42x10.31x4.16% 18.07B
12.51x4.19x10.53x6.55% 16.68B
6.35x1.17x3.56x7.25% 15.99B
8.7x2.09x13.6x2.91% 15.33B
10.91x0.87x3.78x3.07% 15.11B
Average 11.87x 1.86x 7.01x 4.67% 21.97B
Weighted average by Cap. 11.82x 1.64x 6.13x 4.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Historical PBR trend

Valuation ratios - PBR - Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Africa Global Logistics (AGL) Côte d'Ivoire S.A.

  1. Stock Market
  2. Stocks
  3. SDSC Stock
  4. Valuation Africa Global Logistics (AGL) Côte d'Ivoire S.A.