Company Valuation: Aeorema Communications plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026
Market Cap 1 6.79 7.63 9.061 6.058 8.02
Change - 12.38% 18.75% - 32.39%
Enterprise Value (EV) 1 6.79 6.11 9.061 6.058 5.02
Change - -10.01% 48.29% - -17.13%
P/E -41.2x 13.8x 13.9x 33.6x 11.3x
PBR - - - - -
PEG - -0x 0.8x - 0x
Capitalization / Revenue - 0.63x - - 0.35x
EV / Revenue - 0.5x - - 0.22x
EV / EBITDA - 7.01x - - 5.02x
EV / EBIT - 7.01x - - 4.87x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.02 - - 0.033
Rate of return - 2.5% - - 3.88%
EPS 2 -0.0178 0.0581 0.0684 0.0186 0.0752
Distribution rate - 34.4% - - 43.9%
Net sales 1 - 12.21 - - 23
EBITDA 1 - 0.8712 - - 1
EBIT 1 - 0.8712 - - 1.03
Net income 1 -0.1649 0.6393 0.7572 0.1822 0.76
Net Debt 1 - -1.52 - - -3
Reference price 2 0.7350 0.8000 0.9500 0.6250 0.8500
Nbr of stocks (in thousands) 9,238 9,538 9,538 9,693 9,436
Announcement Date 15/11/21 14/11/22 14/11/23 18/05/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.3x0.22x5.02x - 10.74M
14.64x1.59x7.27x3.9% 28.25B
9.84x1.05x5.96x4.11% 22.08B
12.96x5.68x10.04x6.6% 11.07B
130.29x0.53x87.87x - 6.57B
11.75x0.81x5.09x-.--% 6.2B
16.73x1.39x4.31x2.81% 6.03B
17.55x0.74x4.48x3.74% 5.73B
-59.35x1.89x7.96x0% 5.63B
15.69x0.53x5.37x1.53% 4.26B
Average 18.14x 1.44x 14.34x 2.84% 9.58B
Weighted average by Cap. 17.09x 1.72x 12.28x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Aeorema Communications plc

Historical PBR trend

Valuation ratios - PBR - Aeorema Communications plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Aeorema Communications plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Aeorema Communications plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Aeorema Communications plc
  1. Stock Market
  2. Stocks
  3. AEO Stock
  4. Valuation Aeorema Communications plc