Valuation AECOM

Stocks

Market Closed - NYSE Other stock markets 21:00:02 11/08/2026 BST			5-day change	1st Jan Change
67.05 ^USD	-8.53%		-11.49%	-29.67%

12:56pm	BofA Securities Adjusts Price Target on AECOM to $81 From $94.50	MT
10:34am	Truist Securities Adjusts Price Target on AECOM to $85 From $102, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	8,617	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-50.13%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,568	10,231	9,916
Change	-	5.16%	8.68%	28.51%	24.55%	-42.69%	-3.19%	-3.08%
P/E	54.4x	31.4x	213x	35x	31x	25.7x	10.9x	9.34x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.6x	2.71x	2.17x
PEG	-	0.4x	-2.6x	0x	0.7x	-0.7x	0x	0.6x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.56x	0.51x	0.47x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.69x	0.61x	0.54x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	9.67x	7.59x	6.66x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	11.7x	8.52x	7.23x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	35.2x	13.9x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	2.84%	7.21%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.174	1.224	1.479
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.75%	1.83%	2.21%
EPS ²	1.16	2.18	0.39	2.95	4.21	2.613	6.157	7.18
Distribution rate	-	27.5%	185%	29.8%	24.7%	44.9%	19.9%	20.6%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	15,302	16,874	18,514
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	1,093	1,348	1,489
EBIT ¹	701	773.2	846.8	985.6	1,097	900.2	1,201	1,372
Net income ¹	173.2	310.6	55.33	402.3	561.8	299.6	781.2	890.4
Net Debt ¹	982.4	1,052	-	959	1,158	1,950	1,613	1,299
Reference price ²	63.15	68.37	83.04	103.27	130.47	67.05	67.05	67.05
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	15/11/21	14/11/22	13/11/23	18/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AECOM	23.12x	0.71x	9.45x	1.75%	8.62B
QUANTA SERVICES, INC.	58.53x	2.67x	25.52x	0.07%	101B
VINCI	13.57x	1.14x	6.24x	4.31%	78.84B
COMFORT SYSTEMS USA, INC.	34.83x	4.38x	23.8x	0.19%	59.31B
LARSEN & TOUBRO LIMITED	27.05x	2.07x	20.34x	1.12%	58.27B
FERROVIAL N.V.	57.18x	4.64x	29.34x	1.54%	47.28B
HOCHTIEF AG	31.02x	0.76x	12.6x	1.99%	38.62B
EMCOR GROUP, INC.	24.94x	1.71x	15.74x	0.19%	36.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.43x	0.52x	8.17x	2.32%	34.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.43x	0.29x	5.47x	6.31%	27.68B
Average	30.01x	1.89x	15.67x	1.98%	49.01B
Weighted average by Cap.	33.90x	2.21x	17.59x	1.73%