Valuation AECOM

Stocks

Real-time Estimate Cboe BZX Other stock markets 19:40:45 23/07/2026 BST			5-day change	1st Jan Change
67.84 ^USD	+0.56%		-3.10%	-28.89%

07-22	RBC Trims Price Target on AECOM to $105 From $111, Keeps Outperform Rating	MT
07-13	AECOM Announces its Selection as Independent Certifier for Design and Construction of The Wave ? Stage 1, with Joint Venture Partner Bureau Veritas	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	8,671	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-49.82%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,415	10,075	9,750
Change	-	5.16%	8.68%	28.51%	24.55%	-43.52%	-3.26%	-3.23%
P/E	54.4x	31.4x	213x	35x	31x	14.6x	10.5x	8.99x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.29x	2.56x	2.07x
PEG	-	0.4x	-2.6x	0x	0.7x	1.55x	0.3x	0.6x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.53x	0.5x	0.48x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.63x	0.58x	0.55x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	8.11x	7.12x	6.41x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	8.89x	7.76x	6.93x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	26x	14.7x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.84%	6.8%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.155	1.325	1.489
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.71%	1.96%	2.21%
EPS ²	1.16	2.18	0.39	2.95	4.21	4.607	6.453	7.505
Distribution rate	-	27.5%	185%	29.8%	24.7%	25.1%	20.5%	19.8%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	16,432	17,373	17,884
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	1,284	1,416	1,520
EBIT ¹	701	773.2	846.8	985.6	1,097	1,172	1,298	1,408
Net income ¹	173.2	310.6	55.33	402.3	561.8	570.2	818.4	925.8
Net Debt ¹	982.4	1,052	-	959	1,158	1,743	1,404	1,078
Reference price ²	63.15	68.37	83.04	103.27	130.47	67.47	67.47	67.47
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	15/11/21	14/11/22	13/11/23	18/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AECOM	14.65x	0.63x	8.11x	1.71%	8.67B
QUANTA SERVICES, INC.	66.57x	2.88x	28.09x	0.07%	96.51B
VINCI	13.25x	1.07x	5.87x	4.43%	71.9B
COMFORT SYSTEMS USA, INC.	41.51x	5.09x	28.22x	0.16%	62.95B
LARSEN & TOUBRO LIMITED	25.34x	1.94x	18.83x	1.23%	54.42B
FERROVIAL N.V.	55.73x	4.63x	29.6x	1.65%	46.2B
HOCHTIEF AG	33.16x	0.79x	13.14x	1.9%	39.47B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.64x	0.54x	8.66x	2.15%	35.44B
EMCOR GROUP, INC.	25.77x	1.67x	16.11x	0.19%	33.56B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.68B
Average	30.84x	1.95x	16.25x	1.94%	47.78B
Weighted average by Cap.	36.34x	2.33x	18.64x	1.72%